Loading...
XSHE
002819
Market cap1.22bUSD
Oct 10, Last price  
29.40CNY
1D
-2.13%
1Q
1.73%
Jan 2017
-19.72%
IPO
386.75%
Name

Beijing Oriental Jicheng Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.95
EPS
—
Div Yield, %
0.10%
Shrs. gr., 5y
13.10%
Rev. gr., 5y
23.48%
Revenues
2.96b
-1.70%
429,099,606501,779,534526,959,947502,384,794603,959,872665,895,747739,499,510925,979,7841,029,812,0661,129,966,2131,848,389,4673,022,814,2683,006,777,6812,955,810,030
Net income
-209m
L+145.88%
30,187,26432,591,32530,202,79714,271,43031,048,69730,758,69922,813,62646,848,47156,112,51955,044,402171,858,699888,840,608-85,075,902-209,181,475
CFO
43m
P
12,737,70021,424,20034,313,67940,867,65637,563,41216,526,38200090,769,525244,473,9980-316,308,12443,158,826
Dividend
Jul 01, 20240.03 CNY/sh

Profile

Beijing Oriental Jicheng Co., Ltd. offers products and solutions for test and measurement applications in China. The company provides integrated services, including consultations on the value-added sales, system integration, and technology leasing. The company serves customers in various sectors, such as industrial electronics manufacturing, telecommunications and information technology, R&D, education and scientific research, electric power, petroleum and chemical, aviation and aerospace, microelectronics, new energy, biological pharmacy and environmental protection, etc. Beijing Oriental Jicheng Co., Ltd. was founded in 2000 and is headquartered in Beijing, China.
URL
https://www.dfzk.com/
IPO date
Nov 11, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,955,810
-1.70%
3,006,778
-0.53%
3,022,814
63.54%
Cost of revenue
2,644,644
3,006,892
2,893,235
Unusual Expense (Income)
NOPBT
311,166
(115)
129,580
NOPBT Margin
10.53%
4.29%
Operating Taxes
5,121
(17,005)
Tax Rate
1.65%
NOPAT
306,045
16,890
129,580
Net income
(209,181)
145.88%
(85,076)
-109.57%
888,841
417.19%
Dividends
(8,670)
(13,976)
(45,801)
Dividend yield
0.11%
0.18%
0.61%
Proceeds from repurchase of equity
(40,522)
BB yield
0.51%
Debt
Debt current
106,021
82,558
108,984
Long-term debt
50,886
73,784
111,245
Deferred revenue
44
562
Other long-term liabilities
1
38
Net debt
(264,232)
(813,944)
(1,517,204)
Cash flow
Cash from operating activities
43,159
(316,308)
CAPEX
(18,875)
(53,712)
Cash from investing activities
(512,830)
Cash from financing activities
(26,033)
(38,411)
FCF
314,410
216,194
(145,951)
Balance
Cash
1,538,940
1,691,823
1,737,433
Long term investments
(1,117,801)
(721,536)
Excess cash
273,349
819,948
1,586,292
Stockholders' equity
533,139
782,850
1,980,431
Invested Capital
3,070,669
2,757,844
2,390,570
ROIC
10.50%
0.66%
4.76%
ROCE
9.23%
3.22%
EV
Common stock shares outstanding
290,207
303,843
310,773
Price
27.18
6.13%
25.61
5.87%
24.19
-27.27%
Market cap
7,887,836
1.37%
7,781,407
3.51%
7,517,588
32.28%
EV
7,975,692
7,440,038
7,674,842
EBITDA
423,467
125,216
230,959
EV/EBITDA
18.83
59.42
33.23
Interest
7,886
7,747
3,167
Interest/NOPBT
2.53%
2.44%