Loading...
XSHE002818
Market cap1.39bUSD
Jan 15, Last price  
13.63CNY
1D
0.29%
1Q
10.90%
Jan 2017
-60.49%
IPO
-20.42%
Name

Chengdu Fusen Noble-House Industrial Co Ltd

Chart & Performance

D1W1MN
XSHE:002818 chart
P/E
12.65
P/S
6.69
EPS
1.08
Div Yield, %
7.93%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
1.41%
Revenues
1.52b
+2.79%
535,848,898703,308,016735,662,288771,566,2671,040,846,7461,221,064,2401,258,457,2151,421,102,5151,619,488,0681,327,599,7621,536,806,8941,482,730,1841,524,072,551
Net income
806m
+2.97%
226,750,425332,341,485304,573,952330,588,933452,671,465555,971,256651,199,779735,163,198801,120,864773,298,519918,194,826783,050,306806,270,164
CFO
629m
-42.94%
411,821,400423,291,800617,100,558668,533,489714,445,219838,650,518979,868,529901,572,231813,646,953202,307,035827,302,9291,102,483,770629,131,116
Dividend
May 14, 20240.68 CNY/sh
Earnings
Apr 18, 2025

Profile

Chengdu Fusen Noble-House Industrial Co.,Ltd. engages in the development, rental, and service of decorative building materials and home furnishing markets. It also operates as a decorative design and decoration company. The company was founded in 2000 and is headquartered in Chengdu, China.
URL
http://www.fsmjj.cn/
IPO date
Nov 09, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,524,073
2.79%
1,482,730
-3.52%
Cost of revenue
480,080
490,199
Unusual Expense (Income)
NOPBT
1,043,992
992,532
NOPBT Margin
68.50%
66.94%
Operating Taxes
141,795
138,944
Tax Rate
13.58%
14.00%
NOPAT
902,197
853,587
Net income
806,270
2.97%
783,050
-14.72%
Dividends
(808,715)
(898,151)
Dividend yield
8.69%
9.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,000
10,000
Long-term debt
Deferred revenue
4,235
4,757
Other long-term liabilities
1
1
Net debt
(3,613,961)
(1,567,184)
Cash flow
Cash from operating activities
629,131
1,102,484
CAPEX
(172,848)
Cash from investing activities
(223,025)
Cash from financing activities
(814,334)
FCF
491,416
810,606
Balance
Cash
1,257,452
1,577,184
Long term investments
2,366,509
Excess cash
3,547,757
1,503,048
Stockholders' equity
5,034,316
5,407,471
Invested Capital
2,609,795
4,563,802
ROIC
25.15%
19.06%
ROCE
16.92%
16.35%
EV
Common stock shares outstanding
746,546
748,459
Price
12.46
2.21%
12.19
-2.56%
Market cap
9,301,969
1.95%
9,123,714
-2.56%
EV
5,901,098
7,757,892
EBITDA
1,237,673
1,187,612
EV/EBITDA
4.77
6.53
Interest
379
504
Interest/NOPBT
0.04%
0.05%