XSHE002815
Market cap1.57bUSD
Jan 15, Last price
10.64CNY
1D
-1.02%
1Q
18.22%
Jan 2017
-53.00%
IPO
-17.65%
Name
Suntak Technology Co Ltd
Chart & Performance
Profile
Suntak Technology Co.,Ltd. manufactures and sells printed circuit boards in China. The company offers 4-layer rigid-flexible, golden finger, backplane, heavy copper, and copper paste filling boards; HDI boards; layer, black-ink, and multilayer rigid flexible boards, as well as large panel lamination boards; double sided, single sided, and 4 layer flex boards; and multilayer boards. Its products are used in communication, industrial control, power electronics, medical, security, consuming, computer, automotive, aerospace, military, and other industries. The company also exports its products to Europe, North America, Japan, and other Asia Pacific countries. The company was formerly known as Shenzhen Suntak Circuit Technology Co., Ltd. and changed its name to Suntak Technology Co.,Ltd. in May 2018. Suntak Technology Co.,Ltd. was founded in 1995 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,772,240 -1.68% | 5,870,930 -2.08% | |||||||
Cost of revenue | 4,922,097 | 4,739,287 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 850,143 | 1,131,643 | |||||||
NOPBT Margin | 14.73% | 19.28% | |||||||
Operating Taxes | 57,973 | 89,995 | |||||||
Tax Rate | 6.82% | 7.95% | |||||||
NOPAT | 792,170 | 1,041,648 | |||||||
Net income | 408,525 -35.84% | 636,694 14.95% | |||||||
Dividends | (335,302) | (271,450) | |||||||
Dividend yield | 3.34% | 3.14% | |||||||
Proceeds from repurchase of equity | (11,165) | ||||||||
BB yield | 0.11% | ||||||||
Debt | |||||||||
Debt current | 286,273 | 202,050 | |||||||
Long-term debt | 1,835,664 | 1,532,135 | |||||||
Deferred revenue | 98,290 | 94,505 | |||||||
Other long-term liabilities | 109,018 | 10,262 | |||||||
Net debt | (1,801,161) | (9,463) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,185,963 | 1,186,651 | |||||||
CAPEX | (1,359,295) | ||||||||
Cash from investing activities | (3,322,945) | ||||||||
Cash from financing activities | 2,009,785 | 162,492 | |||||||
FCF | (12,481) | 477,496 | |||||||
Balance | |||||||||
Cash | 3,406,894 | 1,743,647 | |||||||
Long term investments | 516,204 | ||||||||
Excess cash | 3,634,486 | 1,450,101 | |||||||
Stockholders' equity | 4,064,211 | 4,224,265 | |||||||
Invested Capital | 6,126,044 | 5,771,367 | |||||||
ROIC | 13.32% | 18.95% | |||||||
ROCE | 8.71% | 15.67% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,047,500 | 872,183 | |||||||
Price | 9.58 -3.33% | 9.91 -41.19% | |||||||
Market cap | 10,035,048 16.10% | 8,643,335 -41.42% | |||||||
EV | 8,701,965 | 9,099,622 | |||||||
EBITDA | 1,284,229 | 1,500,055 | |||||||
EV/EBITDA | 6.78 | 6.07 | |||||||
Interest | 72,481 | 70,358 | |||||||
Interest/NOPBT | 8.53% | 6.22% |