Loading...
XSHE
002812
Market cap4.12bUSD
Jul 25, Last price  
30.48CNY
1D
0.46%
1Q
8.97%
Jan 2017
-2.31%
IPO
64.40%
Name

Yunnan Energy New Material Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.68
P/S
2.45
EPS
2.61
Div Yield, %
5.06%
Shrs. gr., 5y
6.34%
Rev. gr., 5y
37.42%
Revenues
12.04b
-4.36%
1,090,585,5511,107,650,0631,127,363,5701,216,968,6901,131,489,0471,146,169,7981,220,269,9772,457,492,8253,159,561,5544,283,007,5897,982,426,81012,590,925,52912,042,229,789
Net income
2.53b
-36.84%
87,786,083118,877,074124,831,558127,809,358150,052,494165,391,941155,923,462518,439,455849,837,4251,115,604,0202,717,628,7984,000,461,9642,526,688,570
CFO
2.67b
+429.69%
138,218,700108,392,600146,125,097149,435,730186,842,230111,033,103171,900,348171,020,949763,297,0071,055,180,0131,418,645,377503,587,5982,667,453,257
Dividend
Jun 03, 20241.54261 CNY/sh

Profile

Yunnan Energy New Material Co., Ltd. provides rubber and plastic products in China and internationally. The company is involved in the production, development, and sale of BOPP films, such as bidirectional stretch polypropylene cigarette packing, antibacterial tobacco, agricultural product packing, food and medicine packing, anti-light, thermal seal, and aluminum coating films, which are mainly used in cigarette packaging, food packaging, high-grade gift packaging, composite, adhesive tape base material, and other fields. It also develops packaging boxes for liquid beverages, including gable top packages, aseptic bricks, and aseptic sleeve packages, as well as cigarette labels; produces lithium-ion separator film products, including base and coating films; and produces, processes, and sells directly coated paper, laser transfer paper, aluminum spraying gold and silver card paper, liquid wrapping paper, coated composite paper, glass card paper, high-precision laser positioning transfer film, high-precision laser positioning bronzing electrochemical aluminum, special paper products, holographic anti-counterfeiting electrified aluminum, laser transfer anti-counterfeiting paper, direct plating paper, and other products. The company was formerly known as Yunnan Chuangxin New Material Co., Ltd. and changed its name to Yunnan Energy New Material Co., Ltd. in October 2018. Yunnan Energy New Material Co., Ltd. was founded in 2001 and is based in Yuxi, China.
URL
https://www.semcorp.com/
IPO date
Sep 14, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,042,230
-4.36%
12,590,926
57.73%
Cost of revenue
8,622,109
7,484,564
Unusual Expense (Income)
NOPBT
3,420,120
5,106,361
NOPBT Margin
28.40%
40.56%
Operating Taxes
376,128
553,010
Tax Rate
11.00%
10.83%
NOPAT
3,043,992
4,553,352
Net income
2,526,689
-36.84%
4,000,462
47.20%
Dividends
(719,029)
(270,000)
Dividend yield
1.29%
0.23%
Proceeds from repurchase of equity
(555,709)
BB yield
1.00%
Debt
Debt current
7,290,695
10,386,349
Long-term debt
5,116,597
4,607,724
Deferred revenue
994,975
823,467
Other long-term liabilities
569,202
542,218
Net debt
8,471,162
10,923,739
Cash flow
Cash from operating activities
2,667,453
503,588
CAPEX
(7,823,809)
Cash from investing activities
(7,990,124)
Cash from financing activities
5,136,923
6,779,108
FCF
(5,023,060)
(3,351,485)
Balance
Cash
3,835,531
3,964,167
Long term investments
100,600
106,168
Excess cash
3,334,019
3,440,788
Stockholders' equity
13,679,374
11,253,902
Invested Capital
39,319,503
31,492,600
ROIC
8.60%
17.09%
ROCE
7.96%
14.52%
EV
Common stock shares outstanding
979,337
896,965
Price
56.82
-56.72%
131.29
-47.57%
Market cap
55,645,909
-52.75%
117,762,478
-47.22%
EV
65,872,810
129,814,437
EBITDA
4,899,033
6,172,321
EV/EBITDA
13.45
21.03
Interest
376,997
287,498
Interest/NOPBT
11.02%
5.63%