Loading...
XSHE002803
Market cap641mUSD
Jan 10, Last price  
11.92CNY
1D
-4.49%
1Q
-1.41%
Jan 2017
-33.48%
IPO
241.55%
Name

Xiamen Jihong Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002803 chart
P/E
13.63
P/S
0.70
EPS
0.87
Div Yield, %
3.73%
Shrs. gr., 5y
2.41%
Rev. gr., 5y
24.16%
Revenues
6.69b
+24.53%
308,581,061355,491,188387,255,903385,927,475521,865,300569,901,6381,132,613,2572,269,045,4723,009,252,7264,410,213,4595,177,657,1295,375,883,6256,694,680,651
Net income
345m
+87.57%
22,815,67435,373,62836,332,09119,083,93337,384,43142,996,12880,034,333213,169,745326,257,025558,707,074227,277,532183,979,897345,098,588
CFO
735m
+97.13%
33,778,30028,559,60035,360,24315,654,98255,260,001-7,893,8740256,986,153317,172,141539,361,382235,058,261372,841,176734,977,928
Dividend
Apr 30, 20240.36 CNY/sh
Earnings
Apr 22, 2025

Profile

Xiamen Jihong Technology Co., Ltd. provides integrated packing solutions in China. The company offers folding cardboard, color carton, food grade packaging, cluster packaging, personalized packaging, and recyclable paper bags. It also provides blockchain and digital marketing services, as well as engages in cross-border e-commerce business. The company was formerly known as Xiamen Jihong Package Technology Corp. and changed its name to Xiamen Jihong Technology Co., Ltd. in September 2019. Xiamen Jihong Technology Co., Ltd. was founded in 2003 and is based in Xiamen, China.
IPO date
Jul 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,694,681
24.53%
5,375,884
3.83%
Cost of revenue
6,221,553
4,952,350
Unusual Expense (Income)
NOPBT
473,128
423,534
NOPBT Margin
7.07%
7.88%
Operating Taxes
54,344
42,311
Tax Rate
11.49%
9.99%
NOPAT
418,784
381,223
Net income
345,099
87.57%
183,980
-19.05%
Dividends
(175,203)
Dividend yield
2.25%
Proceeds from repurchase of equity
52,678
(81,290)
BB yield
-0.68%
1.34%
Debt
Debt current
103,042
319,592
Long-term debt
282,321
123,528
Deferred revenue
34,023
32,387
Other long-term liabilities
1
1
Net debt
(820,076)
(625,236)
Cash flow
Cash from operating activities
734,978
372,841
CAPEX
Cash from investing activities
(282,387)
Cash from financing activities
(237,329)
FCF
526,987
327,688
Balance
Cash
1,146,731
983,059
Long term investments
58,708
85,297
Excess cash
870,705
799,562
Stockholders' equity
2,083,526
1,980,475
Invested Capital
1,798,162
1,710,793
ROIC
23.87%
22.74%
ROCE
17.70%
16.82%
EV
Common stock shares outstanding
377,938
383,291
Price
20.56
29.80%
15.84
-25.39%
Market cap
7,770,413
27.99%
6,071,337
-24.50%
EV
6,982,793
5,488,050
EBITDA
596,535
532,664
EV/EBITDA
11.71
10.30
Interest
15,276
21,626
Interest/NOPBT
3.23%
5.11%