Loading...
XSHE
002802
Market cap346mUSD
Jul 11, Last price  
13.93CNY
1D
-0.29%
1Q
-6.95%
Jan 2017
-59.03%
IPO
56.17%
Name

Wuxi Honghui New Materials Technology Co Ltd

Chart & Performance

D1W1MN
P/E
48.86
P/S
6.67
EPS
0.29
Div Yield, %
1.79%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-6.38%
Revenues
373m
-27.82%
318,312,078310,649,722290,703,627305,536,005292,532,365314,728,171388,500,122518,306,951537,970,970544,715,994749,260,783516,494,286372,785,557
Net income
51m
-39.83%
52,296,93858,814,55641,458,83730,885,85845,370,11652,620,07772,118,35973,400,39788,290,32391,902,87185,932,28084,560,47650,881,971
CFO
91m
-52.29%
061,961,01057,369,88326,214,61852,088,71261,044,68535,982,98851,035,702111,218,99599,138,87562,900,197191,561,35591,392,470
Dividend
Jul 22, 20240.25 CNY/sh

Profile

Wuxi Honghui New Materials Technology Co., Ltd. engages in the research and development, manufacture, and sale of copolymer and terpolymer resins of vinyl chloride and vinyl acetate, vinyl chloride terpolymer emulsion, and other modified water-based series worldwide. It offers vinyl copolymer, carboxyl modifed vinyl terpolymer, ester-soluble vinyl copolymer, and hydroxyl modified vinyl terpolymer resins; acrylic emulsion, water-based acrylic resins, epoxy emulsion, vinyl chloride copolymer emulsion, and epoxy hardener resins; and PVC functional modifier resins. The company's products are used in inks, coatings, plastic processing, magnetic record materials, adhesion, etc. The company was founded in 2001 and is based in Wuxi, China.
IPO date
Jun 29, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
372,786
-27.82%
516,494
-31.07%
Cost of revenue
302,368
402,046
Unusual Expense (Income)
NOPBT
70,417
114,449
NOPBT Margin
18.89%
22.16%
Operating Taxes
9,878
12,043
Tax Rate
14.03%
10.52%
NOPAT
60,539
102,405
Net income
50,882
-39.83%
84,560
-1.60%
Dividends
(84,697)
(43,148)
Dividend yield
3.64%
2.15%
Proceeds from repurchase of equity
17,239
BB yield
-0.86%
Debt
Debt current
134
343
Long-term debt
134
234
Deferred revenue
8,367
9,476
Other long-term liabilities
1
Net debt
(393,610)
(372,059)
Cash flow
Cash from operating activities
91,392
191,561
CAPEX
(14,508)
Cash from investing activities
(14,041)
Cash from financing activities
(85,100)
FCF
68,569
225,618
Balance
Cash
360,451
372,635
Long term investments
33,426
Excess cash
375,238
346,810
Stockholders' equity
442,834
509,384
Invested Capital
298,907
350,272
ROIC
18.65%
25.43%
ROCE
10.45%
16.40%
EV
Common stock shares outstanding
181,721
180,190
Price
12.81
15.20%
11.12
-23.57%
Market cap
2,327,850
16.18%
2,003,712
-22.83%
EV
1,934,240
1,631,653
EBITDA
91,978
139,346
EV/EBITDA
21.03
11.71
Interest
250
Interest/NOPBT
0.36%