Loading...
XSHE002802
Market cap312mUSD
Dec 27, Last price  
12.79CNY
1D
3.90%
1Q
43.87%
Jan 2017
-62.38%
IPO
43.39%
Name

Wuxi Honghui New Materials Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002802 chart
P/E
44.86
P/S
6.12
EPS
0.29
Div Yield, %
3.71%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-6.38%
Revenues
373m
-27.82%
318,312,078310,649,722290,703,627305,536,005292,532,365314,728,171388,500,122518,306,951537,970,970544,715,994749,260,783516,494,286372,785,557
Net income
51m
-39.83%
52,296,93858,814,55641,458,83730,885,85845,370,11652,620,07772,118,35973,400,39788,290,32391,902,87185,932,28084,560,47650,881,971
CFO
91m
-52.29%
061,961,01057,369,88326,214,61852,088,71261,044,68535,982,98851,035,702111,218,99599,138,87562,900,197191,561,35591,392,470
Dividend
Jul 22, 20240.25 CNY/sh
Earnings
May 23, 2025

Profile

Wuxi Honghui New Materials Technology Co., Ltd. engages in the research and development, manufacture, and sale of copolymer and terpolymer resins of vinyl chloride and vinyl acetate, vinyl chloride terpolymer emulsion, and other modified water-based series worldwide. It offers vinyl copolymer, carboxyl modifed vinyl terpolymer, ester-soluble vinyl copolymer, and hydroxyl modified vinyl terpolymer resins; acrylic emulsion, water-based acrylic resins, epoxy emulsion, vinyl chloride copolymer emulsion, and epoxy hardener resins; and PVC functional modifier resins. The company's products are used in inks, coatings, plastic processing, magnetic record materials, adhesion, etc. The company was founded in 2001 and is based in Wuxi, China.
URL
http://www.wuxihonghui.com
IPO date
Jun 29, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
372,786
-27.82%
516,494
-31.07%
749,261
37.55%
Cost of revenue
302,368
402,046
626,193
Unusual Expense (Income)
NOPBT
70,417
114,449
123,068
NOPBT Margin
18.89%
22.16%
16.43%
Operating Taxes
9,878
12,043
13,213
Tax Rate
14.03%
10.52%
10.74%
NOPAT
60,539
102,405
109,855
Net income
50,882
-39.83%
84,560
-1.60%
85,932
-6.50%
Dividends
(84,697)
(43,148)
(53,077)
Dividend yield
3.64%
2.15%
2.04%
Proceeds from repurchase of equity
17,239
315
BB yield
-0.86%
-0.01%
Debt
Debt current
134
343
90
Long-term debt
134
234
90
Deferred revenue
8,367
9,476
10,792
Other long-term liabilities
1
1
Net debt
(393,610)
(372,059)
(207,230)
Cash flow
Cash from operating activities
91,392
191,561
62,900
CAPEX
(14,508)
Cash from investing activities
(14,041)
11,073
Cash from financing activities
(85,100)
FCF
68,569
225,618
151,188
Balance
Cash
360,451
372,635
207,409
Long term investments
33,426
Excess cash
375,238
346,810
169,946
Stockholders' equity
442,834
509,384
392,812
Invested Capital
298,907
350,272
455,136
ROIC
18.65%
25.43%
23.27%
ROCE
10.45%
16.40%
19.69%
EV
Common stock shares outstanding
181,721
180,190
178,459
Price
12.81
15.20%
11.12
-23.57%
14.55
1.75%
Market cap
2,327,850
16.18%
2,003,712
-22.83%
2,596,576
1.99%
EV
1,934,240
1,631,653
2,389,346
EBITDA
91,978
139,346
150,593
EV/EBITDA
21.03
11.71
15.87
Interest
250
Interest/NOPBT
0.36%