Loading...
XSHE002790
Market cap402mUSD
Jan 09, Last price  
7.07CNY
1D
-0.70%
1Q
-4.20%
Jan 2017
-62.37%
IPO
-20.20%
Name

Xiamen R&T Plumbing Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002790 chart
P/E
13.52
P/S
1.35
EPS
0.52
Div Yield, %
2.85%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
17.06%
Revenues
2.18b
+11.47%
486,205,476592,035,033680,279,124764,298,453815,135,218817,138,490917,320,051993,785,2321,109,444,0221,284,195,7611,868,289,9491,959,589,0382,184,423,437
Net income
219m
+3.59%
76,803,72897,650,296134,223,343139,547,266154,971,075176,157,615160,413,916161,045,679181,538,751114,626,954139,363,785211,004,730218,581,659
CFO
436m
+20.08%
72,583,56086,640,879125,680,259109,210,978141,081,601148,971,934215,001,413119,600,695199,099,07087,294,198102,398,624363,417,464436,380,701
Dividend
Jun 18, 20240.25 CNY/sh
Earnings
May 13, 2025

Profile

Xiamen R&T Plumbing Technology Co., Ltd. develops, manufactures, and sells various bathroom products worldwide. The company's products include smart series, concealed cisterns, barrire-free products, inductions, wall-hung water tanks, toilet seats, toilet tank parts, and accessories. It also provides barrier-free bathroom and inductive product solutions; and smart bathroom systems, as well as intelligent toilet, smart toilet seats, sensor faucets, mirror cabinets, etc. The company was formerly known as Xiamen Realte Sanitary Ware Industry Co., Ltd. Xiamen R&T Plumbing Technology Co., Ltd. was founded in and is based in Xiamen, China.
IPO date
Mar 08, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,184,423
11.47%
1,959,589
4.89%
Cost of revenue
1,903,798
1,716,928
Unusual Expense (Income)
NOPBT
280,625
242,661
NOPBT Margin
12.85%
12.38%
Operating Taxes
30,722
23,689
Tax Rate
10.95%
9.76%
NOPAT
249,904
218,972
Net income
218,582
3.59%
211,005
51.41%
Dividends
(84,079)
(62,685)
Dividend yield
1.92%
1.74%
Proceeds from repurchase of equity
(72)
(1,289)
BB yield
0.00%
0.04%
Debt
Debt current
200
5,841
Long-term debt
49,289
39,065
Deferred revenue
20,994
19,939
Other long-term liabilities
1
Net debt
(539,694)
(911,183)
Cash flow
Cash from operating activities
436,381
363,417
CAPEX
(140,131)
Cash from investing activities
(315,688)
Cash from financing activities
(93,385)
FCF
332,523
279,588
Balance
Cash
1,179,463
956,089
Long term investments
(590,281)
Excess cash
479,961
858,110
Stockholders' equity
1,613,107
1,486,241
Invested Capital
1,647,344
1,113,607
ROIC
18.10%
19.06%
ROCE
12.92%
12.05%
EV
Common stock shares outstanding
420,349
421,885
Price
10.44
22.39%
8.53
-9.83%
Market cap
4,388,447
21.95%
3,598,680
-9.92%
EV
3,837,771
2,687,497
EBITDA
387,086
340,309
EV/EBITDA
9.91
7.90
Interest
1,745
1,049
Interest/NOPBT
0.62%
0.43%