Loading...
XSHE
002787
Market cap386mUSD
Jul 09, Last price  
8.28CNY
1D
-0.72%
1Q
8.24%
Jan 2017
-56.15%
IPO
-1.42%
Name

Suzhou Hycan Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
39.23
P/S
1.13
EPS
0.21
Div Yield, %
—
Shrs. gr., 5y
-0.77%
Rev. gr., 5y
8.01%
Revenues
2.45b
+1.60%
515,641,658543,134,297708,373,713831,898,298909,795,3601,006,551,3611,149,377,2901,383,749,9431,666,184,2691,781,800,1092,348,067,3692,264,254,6732,410,777,0672,449,258,799
Net income
71m
+739.00%
52,639,86357,750,38569,334,41472,722,68684,137,604107,520,86293,284,55953,507,96967,427,58146,508,42617,579,85910,941,3278,431,14370,736,952
CFO
204m
+33.63%
59,184,13262,666,6873,610,933138,907,08368,630,521102,260,538150,922,61037,203,335107,127,13019,913,44481,157,189373,247,594152,843,291204,238,629
Dividend
Jun 11, 20210.05 CNY/sh

Profile

Suzhou Hycan Holdings Co., Ltd. engages in research and development, design, production, and sale of packaging products in China and internationally. It offers chemical tanks, which are used for the packaging of chemical pigments, paints, lubricants, and other products. The company also provides food packaging products comprises metal lids that are used for food packaging, such as vegetables, jams, and condiments; food cans are primarily used for packaging various processed foods consisting of milk powder, nutritional powder, condiments, fruits, vegetables, meat, and aquatic products; and printed coated iron products. It offers injection and blow molding packaging products for lubricant, food, chemical, adhesive, coating, and other industries. The company was formerly known as Suzhou Huayuan Packaging Co., Ltd. and changed its name to Suzhou Hycan Holdings Co., Ltd. in January 2017. Suzhou Hycan Holdings Co., Ltd. was established in 1998 and is based in Suzhou, China.
URL
http://www.huayuan-print.com/
IPO date
Dec 31, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,449,259
1.60%
2,410,777
6.47%
2,264,255
-3.57%
Cost of revenue
2,243,362
2,244,274
2,141,392
Unusual Expense (Income)
NOPBT
205,896
166,503
122,863
NOPBT Margin
8.41%
6.91%
5.43%
Operating Taxes
25,806
896
5,302
Tax Rate
12.53%
0.54%
4.32%
NOPAT
180,091
165,607
117,561
Net income
70,737
739.00%
8,431
-22.94%
10,941
-37.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
(46,411)
BB yield
1.80%
Debt
Debt current
476,735
418,712
478,109
Long-term debt
105,271
34,612
396,474
Deferred revenue
39,923
31,788
24,192
Other long-term liabilities
2
200
Net debt
8,781
(24,792)
281,379
Cash flow
Cash from operating activities
204,239
152,843
373,248
CAPEX
(89,888)
Cash from investing activities
Cash from financing activities
46,458
(146,771)
FCF
(31,697)
237,945
408,437
Balance
Cash
564,541
478,115
567,010
Long term investments
8,683
26,195
Excess cash
450,761
357,577
479,992
Stockholders' equity
826,670
877,106
882,852
Invested Capital
2,017,801
1,765,975
1,890,461
ROIC
9.52%
9.06%
5.70%
ROCE
8.33%
7.82%
5.18%
EV
Common stock shares outstanding
294,935
281,038
303,277
Price
7.88
-14.07%
9.17
52.07%
6.03
-1.31%
Market cap
2,324,084
-9.82%
2,577,120
40.92%
1,828,763
-5.28%
EV
2,345,613
2,567,320
2,115,392
EBITDA
322,508
280,350
231,280
EV/EBITDA
7.27
9.16
9.15
Interest
28,879
43,434
45,913
Interest/NOPBT
14.03%
26.09%
37.37%