Loading...
XSHE002786
Market cap589mUSD
Jan 10, Last price  
8.72CNY
1D
-3.43%
1Q
-17.42%
Jan 2017
-57.79%
IPO
55.42%
Name

Shenzhen Silver Basis Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002786 chart
P/E
17.65
P/S
1.86
EPS
0.49
Div Yield, %
1.29%
Shrs. gr., 5y
5.69%
Rev. gr., 5y
-5.06%
Revenues
2.32b
-10.60%
868,063,2851,012,881,5311,441,305,7271,887,300,7342,401,828,0452,821,770,9452,904,735,2993,010,018,2312,779,183,8523,242,156,2672,674,048,3972,597,003,5372,321,850,945
Net income
245m
63,402,13460,414,60289,553,76261,143,76176,102,47099,043,27864,549,11541,662,9350000244,790,653
CFO
107m
+104.22%
87,618,20125,481,933110,682,097111,032,35376,398,95188,812,563068,383,557124,829,7100052,191,090106,583,153
Dividend
Jun 11, 20190.021 CNY/sh
Earnings
May 22, 2025

Profile

Shenzhen Silver Basis Technology Co., Ltd. provides precision molds in China and internationally. It offers automatic tooling and equipment, including automotive tooling, gauge and gripper, and installation equipment; auto parts comprising exterior parts, interior trims, function pieces, and security systems; and plastic structural parts, hardware structures, and precision molds. The company also provides BHRT hot runner products, such as needle valve type hot runner control systems and hot runner assemblies; and B + ODM/OEM products, as well as industrial design works. Shenzhen Silver Basis Technology Co., Ltd. was founded in 1993 and is headquartered in Shenzhen, China.
URL
http://www.silverbasis.com/
IPO date
Dec 23, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,321,851
-10.60%
2,597,004
-2.88%
Cost of revenue
2,347,667
2,622,627
Unusual Expense (Income)
NOPBT
(25,816)
(25,624)
NOPBT Margin
Operating Taxes
4,213
1,142
Tax Rate
NOPAT
(30,029)
(26,766)
Net income
244,791
 
Dividends
(55,844)
Dividend yield
0.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
456,783
778,949
Long-term debt
354,925
543,056
Deferred revenue
206,074
60,260
Other long-term liabilities
8,904
18,684
Net debt
629,749
1,065,397
Cash flow
Cash from operating activities
106,583
52,191
CAPEX
(45,588)
Cash from investing activities
28,207
Cash from financing activities
(134,217)
FCF
719,708
312,295
Balance
Cash
119,608
170,964
Long term investments
62,350
85,644
Excess cash
65,866
126,758
Stockholders' equity
(105,569)
557,429
Invested Capital
1,564,055
1,406,131
ROIC
ROCE
EV
Common stock shares outstanding
499,573
495,612
Price
16.06
127.16%
7.07
4.59%
Market cap
8,023,139
128.97%
3,503,977
4.59%
EV
8,637,787
4,569,374
EBITDA
143,312
154,183
EV/EBITDA
60.27
29.64
Interest
104,053
91,104
Interest/NOPBT