Loading...
XSHE002783
Market cap497mUSD
Jan 10, Last price  
7.44CNY
1D
-3.00%
1Q
-4.37%
Jan 2017
-64.33%
IPO
-34.51%
Name

Hubei Kailong Chemical Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002783 chart
P/E
20.80
P/S
0.97
EPS
0.36
Div Yield, %
4.38%
Shrs. gr., 5y
2.72%
Rev. gr., 5y
15.17%
Revenues
3.78b
+10.95%
392,882,494477,137,808570,076,765785,417,368918,987,486895,938,604884,275,005890,604,850953,713,1891,358,950,3701,865,209,8671,891,371,9442,010,941,1552,741,290,8513,405,945,7943,778,757,833
Net income
175m
+31.51%
52,156,14495,303,38494,033,790106,004,985105,347,419121,612,228107,152,99297,593,761108,779,750115,013,17281,763,854113,113,54293,565,2920133,331,555175,350,930
CFO
489m
+86.10%
59,207,678000181,121,860164,622,624115,879,489197,436,353145,939,929156,409,131236,062,276281,364,39898,510,1269,665,681262,720,115488,934,552
Dividend
Jun 25, 20240.1 CNY/sh
Earnings
May 21, 2025

Profile

Hubei Kailong Chemical Group Co., Ltd. engages in the production and sale of explosive materials in China. The company offers civil explosive; nano-calcium carbonate; nitro compound fertilizers; ammonium nitrate; and paper plastic packaging products. It also engages in the engineering blasting business. Hubei Kailong Chemical Group Co., Ltd. was founded in 1967 and is based in Jingmen, China.
URL
http://www.hbklgroup.cn/
IPO date
Dec 09, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,778,758
10.95%
3,405,946
24.25%
Cost of revenue
3,049,104
2,800,702
Unusual Expense (Income)
NOPBT
729,654
605,244
NOPBT Margin
19.31%
17.77%
Operating Taxes
55,888
33,166
Tax Rate
7.66%
5.48%
NOPAT
673,766
572,078
Net income
175,351
31.51%
133,332
 
Dividends
(159,827)
Dividend yield
3.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,653,820
2,049,331
Long-term debt
517,505
688,344
Deferred revenue
2,193
68,767
Other long-term liabilities
359,582
233,411
Net debt
1,168,896
1,282,094
Cash flow
Cash from operating activities
488,935
262,720
CAPEX
(484,364)
Cash from investing activities
(409,814)
Cash from financing activities
(384,650)
235,973
FCF
797,194
432,326
Balance
Cash
525,662
998,309
Long term investments
476,767
457,272
Excess cash
813,491
1,285,284
Stockholders' equity
1,985,316
1,698,614
Invested Capital
4,219,761
3,928,338
ROIC
16.54%
14.94%
ROCE
14.13%
11.31%
EV
Common stock shares outstanding
389,669
381,730
Price
11.59
36.51%
8.49
-21.24%
Market cap
4,516,261
39.35%
3,240,891
-21.24%
EV
6,743,427
5,344,027
EBITDA
1,072,290
894,370
EV/EBITDA
6.29
5.98
Interest
149,898
136,254
Interest/NOPBT
20.54%
22.51%