XSHE002769
Market cap355mUSD
Jan 03, Last price
7.10CNY
1D
2.90%
1Q
19.13%
Jan 2017
-64.47%
IPO
-19.23%
Name
Shenzhen Prolto Supply Chain Management Co Ltd
Chart & Performance
Profile
Shenzhen Prolto Supply Chain Management Co.,Ltd. provides supply chain management solutions in China and internationally. It operates global delivery platform; medical service platform; and B2B service platform in line with customer needs in ICT field. The company also offers financial leasing services; and cross border e-commerce service solutions with import and export product trade, logistics clearance delivery, brand agency and promotion, and supply chain finance and other cross-border e-commerce integrated solutions. Shenzhen Prolto Supply Chain Management Co.,Ltd. was founded in 2005 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 614,467 -59.04% | 1,500,324 -41.67% | |||||||
Cost of revenue | 629,650 | 1,428,541 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (15,183) | 71,784 | |||||||
NOPBT Margin | 4.78% | ||||||||
Operating Taxes | 200 | ||||||||
Tax Rate | |||||||||
NOPAT | (15,383) | 71,784 | |||||||
Net income | (100,318) | ||||||||
Dividends | (58,265) | (7,466) | |||||||
Dividend yield | 1.83% | 0.24% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,702,979 | 2,030,768 | |||||||
Long-term debt | 53,119 | 56,340 | |||||||
Deferred revenue | (3,718) | ||||||||
Other long-term liabilities | 1,559 | 2,240 | |||||||
Net debt | (1,056,072) | (1,802,471) | |||||||
Cash flow | |||||||||
Cash from operating activities | 241,951 | 493,286 | |||||||
CAPEX | (149,040) | ||||||||
Cash from investing activities | (149,581) | ||||||||
Cash from financing activities | (109,584) | ||||||||
FCF | (170,629) | 724,440 | |||||||
Balance | |||||||||
Cash | 2,639,028 | 3,741,419 | |||||||
Long term investments | 173,143 | 148,160 | |||||||
Excess cash | 2,781,447 | 3,814,563 | |||||||
Stockholders' equity | 930,009 | 1,123,398 | |||||||
Invested Capital | 2,078,171 | 2,253,078 | |||||||
ROIC | 4.55% | ||||||||
ROCE | 2.12% | ||||||||
EV | |||||||||
Common stock shares outstanding | 371,547 | 373,318 | |||||||
Price | 8.58 3.87% | 8.26 23.45% | |||||||
Market cap | 3,187,870 3.38% | 3,083,607 23.45% | |||||||
EV | 2,122,747 | 1,285,406 | |||||||
EBITDA | 6,215 | 88,383 | |||||||
EV/EBITDA | 341.55 | 14.54 | |||||||
Interest | 107,034 | 46,189 | |||||||
Interest/NOPBT | 64.34% |