Loading...
XSHE002767
Market cap280mUSD
Dec 26, Last price  
13.65CNY
1D
2.71%
1Q
12.16%
Jan 2017
-70.24%
IPO
-11.49%
Name

Hangzhou Innover Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002767 chart
P/E
268.68
P/S
3.28
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
16.64%
Revenues
624m
+10.91%
235,357,010267,158,112299,425,535306,724,272291,147,403292,912,486309,809,917289,022,573317,748,394354,441,163475,539,031562,633,632624,002,226
Net income
8m
-77.19%
56,685,75160,428,03964,659,14566,624,29452,639,35245,314,27045,902,28125,820,49927,518,09420,914,66923,266,13633,414,4847,620,588
CFO
104m
051,529,06348,606,98247,810,52735,623,58341,113,3046,720,98612,684,2054,335,81617,340,71900103,838,529
Dividend
Jun 28, 20240.016 CNY/sh
Earnings
Apr 30, 2025

Profile

Hangzhou Innover Technology Co., Ltd. engages in the research and development, production, and sale of smart gas meter control devices and machines in China. It offers IC card smart gas meters, Internet of Things smart membrane gas meters, data collectors, gas ultrasonic and intelligent flow meters, ultrasonic gas meters, pioneer membrane gas meters, and gas flow meters; IoT smart gas acquisition cloud platforms; iBS smart gas business cloud platforms; mobile app recharge systems; bluetooth smart cards; gas leak alarms; and self-services terminals. The company was founded in 1991 and is based in Hangzhou, China.
URL
http://www.innover.com.cn
IPO date
Jun 12, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
624,002
10.91%
562,634
18.31%
475,539
34.17%
Cost of revenue
541,961
490,683
429,869
Unusual Expense (Income)
NOPBT
82,041
71,950
45,670
NOPBT Margin
13.15%
12.79%
9.60%
Operating Taxes
(621)
1,517
1,497
Tax Rate
2.11%
3.28%
NOPAT
82,662
70,433
44,173
Net income
7,621
-77.19%
33,414
43.62%
23,266
11.24%
Dividends
(21)
(4,050)
(4,200)
Dividend yield
0.00%
0.24%
0.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,502
6,633
4,225
Long-term debt
10,412
1,543
2,201
Deferred revenue
(702)
Other long-term liabilities
1
702
Net debt
(276,389)
(275,303)
(282,807)
Cash flow
Cash from operating activities
103,839
CAPEX
(14,366)
Cash from investing activities
37,344
109,270
Cash from financing activities
(4,954)
11,152
5,268
FCF
96,430
26,890
(42,616)
Balance
Cash
317,244
283,479
289,233
Long term investments
(28,942)
Excess cash
257,103
255,347
265,456
Stockholders' equity
470,970
523,406
489,303
Invested Capital
565,246
555,313
505,978
ROIC
14.75%
13.27%
9.75%
ROCE
9.98%
8.87%
5.91%
EV
Common stock shares outstanding
152,412
150,000
150,000
Price
16.08
42.55%
11.28
-9.72%
12.49
16.26%
Market cap
2,450,781
44.85%
1,692,000
-9.72%
1,874,150
16.26%
EV
2,179,140
1,423,900
1,593,808
EBITDA
106,486
91,582
61,031
EV/EBITDA
20.46
15.55
26.11
Interest
61
148
170
Interest/NOPBT
0.07%
0.21%
0.37%