Loading...
XSHE002763
Market cap364mUSD
Jan 08, Last price  
6.51CNY
1D
-0.46%
1Q
-3.13%
Jan 2017
-65.69%
IPO
-43.53%
Name

Shenzhen Huijie Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002763 chart
P/E
14.67
P/S
0.91
EPS
0.44
Div Yield, %
7.68%
Shrs. gr., 5y
1.23%
Rev. gr., 5y
4.46%
Revenues
2.93b
+19.30%
1,266,697,5421,344,900,2401,481,181,7751,653,882,5671,887,547,1452,048,772,0912,136,340,5692,354,780,0152,585,324,7922,372,856,8662,733,174,9482,455,180,5522,929,106,122
Net income
182m
+35.03%
104,327,791100,563,755108,776,454132,797,618165,503,235183,321,013222,318,599165,666,770181,579,680210,788,148276,056,917134,691,549181,878,820
CFO
416m
+27.55%
0149,648,032263,570,180188,339,388224,800,824212,710,808482,331,142129,749,601265,288,415404,333,783424,297,823325,999,870415,815,040
Dividend
May 10, 20240.4 CNY/sh
Earnings
Apr 25, 2025

Profile

Shenzhen Huijie Group Co., Ltd. produces and sells underwear in China. The company also provides swimwear and accessories. It offers underwear products for men, women, and chidren under the Mannifen, Ives, Lan Zhuoli, Plus One Shangpin, Qiao Baishi, Body Beauty, Secret Weapon, and Mr. Potato brands. The company was formerly known as Shenzhen Manni Fen Knitwear Co., Ltd. and changed its name to Shenzhen Huijie Group Co., Ltd. in July 2011. Shenzhen Huijie Group Co., Ltd. was founded in 2007 and is headquartered in Shenzhen, China.
URL
https://www.huijiegroup.com/
IPO date
Jun 10, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,929,106
19.30%
2,455,181
-10.17%
Cost of revenue
2,599,809
1,983,532
Unusual Expense (Income)
NOPBT
329,297
471,648
NOPBT Margin
11.24%
19.21%
Operating Taxes
100,848
79,848
Tax Rate
30.63%
16.93%
NOPAT
228,449
391,800
Net income
181,879
35.03%
134,692
-51.21%
Dividends
(204,962)
Dividend yield
5.90%
Proceeds from repurchase of equity
(276)
BB yield
0.01%
Debt
Debt current
31,973
Long-term debt
59,020
31,890
Deferred revenue
41,920
43,177
Other long-term liabilities
1
Net debt
(1,060,825)
(1,015,398)
Cash flow
Cash from operating activities
415,815
326,000
CAPEX
(33,509)
Cash from investing activities
(33,534)
Cash from financing activities
(290,321)
FCF
314,192
467,766
Balance
Cash
1,119,844
1,025,224
Long term investments
2
54,038
Excess cash
973,389
956,503
Stockholders' equity
1,151,574
1,380,493
Invested Capital
1,241,244
1,262,117
ROIC
18.25%
30.15%
ROCE
14.80%
21.15%
EV
Common stock shares outstanding
413,361
408,156
Price
8.41
10.08%
7.64
-24.58%
Market cap
3,476,366
11.48%
3,118,313
-24.19%
EV
2,538,708
2,228,016
EBITDA
441,838
582,741
EV/EBITDA
5.75
3.82
Interest
3,037
2,618
Interest/NOPBT
0.92%
0.55%