Loading...
XSHE002757
Market cap569mUSD
Jan 10, Last price  
14.13CNY
1D
-3.55%
1Q
11.61%
Jan 2017
-22.49%
IPO
55.10%
Name

Nanxing Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:002757 chart
P/E
24.09
P/S
1.15
EPS
0.59
Div Yield, %
7.05%
Shrs. gr., 5y
0.86%
Rev. gr., 5y
26.37%
Revenues
3.63b
+22.58%
363,426,466363,407,811474,452,929543,110,640464,401,948502,747,975781,179,9341,125,867,7491,519,972,7652,132,920,2902,776,783,4162,960,327,5103,628,646,716
Net income
173m
-40.73%
53,929,60941,195,87850,035,95063,414,59550,140,89266,403,833108,188,737163,595,744204,245,375260,262,373291,366,373292,342,031173,270,010
CFO
580m
+126.32%
063,735,52230,140,132111,820,18731,608,291119,473,313116,327,257162,870,340270,231,687473,656,695280,155,051256,323,952580,106,611
Dividend
Aug 28, 20240.3 CNY/sh
Earnings
May 16, 2025

Profile

Nanxing Machinery Co., Ltd. researches, develops, produces, sells, and services furniture machinery in China, Germany, the United States, Russia, the Middle East, rest of Asia, and internationally. The company offers front and rear feed panel dividing saw, precision panel saw, angular dividing saw, and sliding table saw; CNC nesting machines; single and double sided edge banders; CNC drilling and feed drilling machines; and CNC machines, such as door panel processing, single and dual working tables, and five axis machining center. It also provides automation equipment comprising feeders and stackers, turner equipment, and conveyor tables; and work station and line production machines. The company was formerly known as Nanxing Furniture Machinery & Equipment Co., Ltd. and changed its name to Nanxing Machinery Co., Ltd. in June 2016. Nanxing Machinery Co., Ltd. was founded in 1996 and is headquartered in Dongguan, China.
IPO date
May 27, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,628,647
22.58%
2,960,328
6.61%
Cost of revenue
3,177,540
2,522,684
Unusual Expense (Income)
NOPBT
451,107
437,643
NOPBT Margin
12.43%
14.78%
Operating Taxes
42,652
37,399
Tax Rate
9.45%
8.55%
NOPAT
408,455
400,244
Net income
173,270
-40.73%
292,342
0.33%
Dividends
(294,441)
(118,182)
Dividend yield
6.37%
3.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
74,399
79,931
Long-term debt
806,249
847,198
Deferred revenue
9,440
9,036
Other long-term liabilities
2
1
Net debt
106,416
337,436
Cash flow
Cash from operating activities
580,107
256,324
CAPEX
(162,841)
Cash from investing activities
(350,531)
Cash from financing activities
(255,278)
FCF
559,821
148,043
Balance
Cash
766,323
589,694
Long term investments
7,908
Excess cash
592,799
441,678
Stockholders' equity
1,733,072
1,638,207
Invested Capital
2,455,872
2,723,316
ROIC
15.77%
15.60%
ROCE
14.65%
13.82%
EV
Common stock shares outstanding
295,456
295,456
Price
15.64
44.15%
10.85
-28.85%
Market cap
4,620,930
44.15%
3,205,697
-28.85%
EV
4,942,819
3,579,331
EBITDA
585,530
559,578
EV/EBITDA
8.44
6.40
Interest
29,657
27,257
Interest/NOPBT
6.57%
6.23%