Loading...
XSHE
002753
Market cap352mUSD
Jun 03, Last price  
6.75CNY
1D
0.30%
1Q
4.81%
Jan 2017
-52.06%
IPO
6.13%
Name

Shanxi Yongdong Chemistry Industry Co Ltd

Chart & Performance

D1W1MN
P/E
25.02
P/S
0.56
EPS
0.27
Div Yield, %
2.03%
Shrs. gr., 5y
1.48%
Rev. gr., 5y
12.02%
Revenues
4.56b
+1.31%
744,316,311724,962,543823,962,958848,356,946865,344,0771,096,262,4011,985,337,8782,587,091,7532,856,035,7382,391,239,9213,759,016,8324,504,020,7654,562,985,345
Net income
101m
+157.37%
65,489,49159,680,21350,143,44359,611,23252,530,39279,209,001237,002,014277,883,14891,035,991158,221,064317,162,74339,383,698101,360,149
CFO
197m
-7,061,30014,695,89231,048,49018,121,88049,324,05134,654,1390206,933,1100159,220,99641,162,2190197,089,105
Dividend
Jun 26, 20240.137 CNY/sh

Profile

Shanxi Yongdong Chemistry Industry Co., Ltd., together with its subsidiaries, engages in manufacture and sale of chemical raw materials and chemical products in China. It offers carbon black products, such as rubber, conductive, and pigment carbon black products; and coal tar fine processing products comprising modified asphalt, industrial naphthalene, washing oil, phenol oil, anthracene oil, etc. The company was founded in 2000 and is based in Yuncheng, China.
URL
http://www.sxydhg.com/
IPO date
May 19, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,562,985
1.31%
4,504,021
19.82%
Cost of revenue
4,388,127
4,385,705
Unusual Expense (Income)
NOPBT
174,858
118,316
NOPBT Margin
3.83%
2.63%
Operating Taxes
10,319
Tax Rate
5.90%
NOPAT
164,540
118,316
Net income
101,360
157.37%
39,384
-87.58%
Dividends
(52,579)
(79,593)
Dividend yield
1.65%
2.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
163,291
413,859
Long-term debt
600,815
486,284
Deferred revenue
12,825
14,152
Other long-term liabilities
(1)
(486,284)
Net debt
411,553
619,214
Cash flow
Cash from operating activities
197,089
CAPEX
(69,109)
Cash from investing activities
70,031
Cash from financing activities
(187,957)
426,883
FCF
282,928
(471,450)
Balance
Cash
184,771
105,687
Long term investments
167,782
175,242
Excess cash
124,404
55,728
Stockholders' equity
1,592,246
1,781,303
Invested Capital
2,957,917
2,573,169
ROIC
5.95%
5.03%
ROCE
5.67%
3.80%
EV
Common stock shares outstanding
385,400
375,466
Price
8.25
-1.32%
8.36
-15.13%
Market cap
3,179,548
1.30%
3,138,893
-20.80%
EV
3,591,101
3,758,107
EBITDA
254,688
175,610
EV/EBITDA
14.10
21.40
Interest
41,240
53,449
Interest/NOPBT
23.58%
45.17%