Loading...
XSHE002749
Market cap851mUSD
Jan 10, Last price  
13.55CNY
1D
-3.21%
1Q
9.63%
Jan 2017
-10.10%
IPO
80.79%
Name

Sichuan Guoguang Agrochemical Co Ltd

Chart & Performance

D1W1MN
XSHE:002749 chart
P/E
20.66
P/S
3.36
EPS
0.66
Div Yield, %
1.45%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
16.53%
Revenues
1.86b
+12.82%
424,752,553531,096,710602,421,491583,514,719605,019,988614,262,999737,323,133865,419,7191,014,280,6931,160,043,3131,358,479,1871,648,414,7361,859,795,877
Net income
302m
+165.89%
101,099,941115,252,417128,036,508123,586,806133,813,916139,246,596185,297,435234,589,155201,133,897170,843,885206,171,824113,594,925302,035,338
CFO
399m
+189.85%
63,933,002113,528,652130,074,556112,712,546136,627,573170,349,611191,575,236153,672,879215,736,939209,320,213328,031,486137,774,296399,345,594
Dividend
Aug 28, 20240.3 CNY/sh
Earnings
May 16, 2025

Profile

Sichuan Guoguang Agrochemical Co., Ltd. engages in the research and development, manufacture, marketing, and distribution of agrochemical products and materials in China. The company's products include plant growth regulators, fertilizers, fungicides, insecticides, bio-pesticide, and herbicides. It also exports its product to the United States, Japan, Korea, Malaysia, Vietnam, Pakistan, Egypt, and internationally. The company was founded in 1984 and is based in Chengdu, China.
IPO date
Mar 20, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,859,796
12.82%
1,648,415
21.34%
Cost of revenue
1,291,071
1,329,677
Unusual Expense (Income)
NOPBT
568,725
318,737
NOPBT Margin
30.58%
19.34%
Operating Taxes
50,644
33,276
Tax Rate
8.90%
10.44%
NOPAT
518,081
285,461
Net income
302,035
165.89%
113,595
-44.90%
Dividends
(90,539)
(95,763)
Dividend yield
1.75%
2.50%
Proceeds from repurchase of equity
(3,310)
BB yield
0.06%
Debt
Debt current
46,018
25,128
Long-term debt
346,573
289,927
Deferred revenue
19,232
21,625
Other long-term liabilities
800
1,000
Net debt
(864,337)
(703,978)
Cash flow
Cash from operating activities
399,346
137,774
CAPEX
(66,185)
Cash from investing activities
(138,285)
Cash from financing activities
(20,018)
FCF
381,571
43,444
Balance
Cash
1,248,728
1,015,833
Long term investments
8,200
3,200
Excess cash
1,163,938
936,612
Stockholders' equity
1,725,138
1,573,512
Invested Capital
1,187,396
1,030,278
ROIC
46.72%
34.46%
ROCE
24.00%
16.07%
EV
Common stock shares outstanding
431,479
431,661
Price
11.96
34.84%
8.87
-11.30%
Market cap
5,160,489
34.78%
3,828,834
-10.86%
EV
4,480,667
3,290,673
EBITDA
643,863
389,533
EV/EBITDA
6.96
8.45
Interest
1,413
17,285
Interest/NOPBT
0.25%
5.42%