Loading...
XSHE002746
Market cap641mUSD
Jan 10, Last price  
5.47CNY
1D
-3.19%
1Q
-5.69%
Jan 2017
-57.53%
IPO
149.77%
Name

Shandong Xiantan Co Ltd

Chart & Performance

D1W1MN
XSHE:002746 chart
P/E
20.84
P/S
0.82
EPS
0.26
Div Yield, %
1.83%
Shrs. gr., 5y
4.63%
Rev. gr., 5y
17.48%
Revenues
5.77b
+13.05%
1,244,862,4861,593,664,4211,849,662,8722,007,121,3731,773,071,9701,734,689,3821,755,788,0022,095,018,7582,164,000,0292,577,797,6913,533,387,1373,188,320,6943,311,775,7205,102,197,1195,767,962,300
Net income
226m
+76.00%
75,011,133108,243,071198,330,17086,778,44547,616,09244,340,87022,557,355245,516,007101,969,302401,958,6661,000,665,278352,563,06982,144,694128,355,270225,911,649
CFO
330m
-5.75%
91,228,81915,055,726184,660,143238,357,186102,648,45098,112,098154,129,710430,115,147240,096,723549,427,6901,171,556,325552,559,6370349,808,936329,677,482
Dividend
May 30, 20240.15 CNY/sh
Earnings
May 14, 2025

Profile

Shandong Xiantan Co., Ltd. engages in poultry breeding, feed processing, broiler framing and processing, chick hatching, and deep processing businesses in China. Shandong Xiantan Co., Ltd. was founded in 2001 and is headquartered in Yantai, China.
URL
http://www.sdxiantan.com
IPO date
Feb 16, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,767,962
13.05%
5,102,197
54.06%
Cost of revenue
5,668,322
4,997,813
Unusual Expense (Income)
NOPBT
99,641
104,384
NOPBT Margin
1.73%
2.05%
Operating Taxes
(32,628)
Tax Rate
NOPAT
132,269
104,384
Net income
225,912
76.00%
128,355
56.26%
Dividends
(86,054)
(86,054)
Dividend yield
1.41%
1.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
904,815
396,940
Long-term debt
198,743
214,210
Deferred revenue
6,554
11,239
Other long-term liabilities
1
2
Net debt
(2,618,695)
(2,536,800)
Cash flow
Cash from operating activities
329,677
349,809
CAPEX
(457,364)
Cash from investing activities
751,006
4,504
Cash from financing activities
(74,344)
FCF
(117,004)
51,648
Balance
Cash
3,660,668
3,147,950
Long term investments
61,585
Excess cash
3,433,855
2,892,840
Stockholders' equity
2,887,573
3,055,335
Invested Capital
2,884,698
2,273,602
ROIC
5.13%
4.77%
ROCE
1.73%
2.02%
EV
Common stock shares outstanding
868,891
860,539
Price
7.04
-23.14%
9.16
-12.68%
Market cap
6,116,992
-22.40%
7,882,535
-12.68%
EV
3,606,459
5,485,243
EBITDA
389,309
361,880
EV/EBITDA
9.26
15.16
Interest
12,361
14,921
Interest/NOPBT
12.41%
14.29%