XSHE002735
Market cap468mUSD
Jan 09, Last price
8.99CNY
1D
3.10%
1Q
1.47%
Jan 2017
-38.92%
IPO
104.89%
Name
Shenzhen Prince New Materials Co Ltd
Chart & Performance
Profile
Shenzhen Prince New Materials Co., Ltd. produces and sells packaging materials in China. The company offers plastic products, including compound and ordinary plastic bags, packing films, blister tray products, medical packing, and bearing band products; and environmentally friendly materials, electronic and Internet products packaging materials, semiconductor peripheral packaging products, and visual packaging materials. It also provides food and medicine printing, thin honeycomb paper, EPS, EPO, carton, molded pulp, and plastic tray packaging materials. The company was founded in 1997 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,773,697 1.31% | 1,750,691 0.90% | |||||||
Cost of revenue | 1,549,171 | 1,593,830 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 224,526 | 156,861 | |||||||
NOPBT Margin | 12.66% | 8.96% | |||||||
Operating Taxes | 16,216 | 13,108 | |||||||
Tax Rate | 7.22% | 8.36% | |||||||
NOPAT | 208,310 | 143,753 | |||||||
Net income | 60,351 -14.13% | 70,282 -16.76% | |||||||
Dividends | (14,570) | ||||||||
Dividend yield | 0.37% | ||||||||
Proceeds from repurchase of equity | (29,240) | ||||||||
BB yield | 0.75% | ||||||||
Debt | |||||||||
Debt current | 285,021 | 250,879 | |||||||
Long-term debt | 121,438 | 151,123 | |||||||
Deferred revenue | 2,839 | 3,228 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (630,316) | 257,446 | |||||||
Cash flow | |||||||||
Cash from operating activities | 98,019 | 121,840 | |||||||
CAPEX | (109,757) | ||||||||
Cash from investing activities | (183,594) | ||||||||
Cash from financing activities | 977,146 | ||||||||
FCF | 156,221 | 5,501 | |||||||
Balance | |||||||||
Cash | 1,034,478 | 138,599 | |||||||
Long term investments | 2,298 | 5,957 | |||||||
Excess cash | 948,091 | 57,022 | |||||||
Stockholders' equity | 1,085,751 | 1,012,215 | |||||||
Invested Capital | 1,416,839 | 1,385,636 | |||||||
ROIC | 14.87% | 11.69% | |||||||
ROCE | 9.43% | 10.72% | |||||||
EV | |||||||||
Common stock shares outstanding | 301,756 | 298,558 | |||||||
Price | 12.98 -13.18% | 14.95 3.41% | |||||||
Market cap | 3,916,786 -12.25% | 4,463,448 3.39% | |||||||
EV | 3,462,320 | 4,993,307 | |||||||
EBITDA | 293,144 | 227,835 | |||||||
EV/EBITDA | 11.81 | 21.92 | |||||||
Interest | 20,750 | 17,048 | |||||||
Interest/NOPBT | 9.24% | 10.87% |