Loading...
XSHE002731
Market cap303mUSD
Jan 10, Last price  
8.69CNY
1D
-2.36%
1Q
6.23%
Jan 2017
-51.13%
IPO
-20.28%
Name

Shenyang Cuihua Gold and Silver Jewelry Co Ltd

Chart & Performance

D1W1MN
XSHE:002731 chart
P/E
12.89
P/S
0.49
EPS
0.67
Div Yield, %
0.12%
Shrs. gr., 5y
0.88%
Rev. gr., 5y
11.13%
Revenues
4.56b
+8.54%
2,430,923,9952,820,220,3103,679,153,9663,308,055,1682,999,941,5162,218,103,3542,747,008,4452,692,691,2872,273,646,8582,109,468,6983,680,079,8494,205,835,6974,564,892,113
Net income
173m
+266.82%
76,941,59987,149,535110,825,24698,372,07660,422,78958,223,13762,561,18929,612,13437,430,44928,810,80034,087,88147,085,322172,717,009
CFO
201m
88,970,584168,476,929598,719,211249,388,57994,404,435401,708,46775,916,37035,179,2580136,988,315112,197,4790200,753,925
Dividend
Jul 19, 20240.071 CNY/sh
Earnings
May 20, 2025

Profile

Shenyang Cuihua Gold and Silver Jewelry Co., Ltd. engages in the production, processing, wholesale, retail of gold and silver jewelry products in China. The company also offers handicrafts, electrical products, stone steel jade pieces, clocks, stainless steel products, textiles, silk products, and luggage and leather products; purchases and exchanges old jewelry; imports and exports various commodities and technologies; and provides house leasing and enterprise management services. In addition, it is involved in the gold trading agency activities. The company was formerly known as Shenyang Cuihua Gold and Silver Jewelry Products Industry Co., Ltd. and changed its name to Shenyang Cuihua Gold and Silver Jewelry Co., Ltd. in July 2008. The company was founded in 1895 and is based in Shenyang, China.
IPO date
Nov 04, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,564,892
8.54%
4,205,836
14.29%
Cost of revenue
4,288,055
4,060,966
Unusual Expense (Income)
NOPBT
276,837
144,869
NOPBT Margin
6.06%
3.44%
Operating Taxes
44,248
21,254
Tax Rate
15.98%
14.67%
NOPAT
232,589
123,615
Net income
172,717
266.82%
47,085
38.13%
Dividends
(2,562)
(2,562)
Dividend yield
0.09%
0.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,148,852
1,090,759
Long-term debt
678,140
103,916
Deferred revenue
412
Other long-term liabilities
17,668
Net debt
1,286,133
765,341
Cash flow
Cash from operating activities
200,754
CAPEX
(126,870)
Cash from investing activities
(671,132)
11,380
Cash from financing activities
497,602
59,075
FCF
56,598
(13,958)
Balance
Cash
705,629
345,062
Long term investments
(164,770)
84,272
Excess cash
312,615
219,042
Stockholders' equity
1,253,503
1,039,056
Invested Capital
3,131,310
2,228,913
ROIC
8.68%
5.78%
ROCE
7.87%
5.89%
EV
Common stock shares outstanding
257,787
256,156
Price
11.07
-29.85%
15.78
46.93%
Market cap
2,853,697
-29.40%
4,042,142
46.93%
EV
4,246,107
4,807,483
EBITDA
321,193
186,648
EV/EBITDA
13.22
25.76
Interest
72,163
71,130
Interest/NOPBT
26.07%
49.10%