XSHE002726
Market cap980mUSD
Jan 14, Last price
6.66CNY
1D
2.30%
1Q
-2.63%
Jan 2017
-12.04%
IPO
99.77%
Name
Shandong Longda Meat Foodstuff Co Ltd
Chart & Performance
Profile
Shandong Longda Meishi Co., Ltd. operates as a meat processing company in China. The company primarily engages in the pig breeding and slaughtering activities. It also provides sauce, low-temperature, smoked barbecue, and cured meat products; and smoked ham sausages and quick-frozen foods. In addition, the company offers food safety testing services. It operates through a chain of meat stores. The company also exports its products to approximately 20 countries and regions, including Australia, New Zealand, Argentina, and Brazil. The company was formerly known as Shandong Longda Meat Foodstuff Co., Ltd. and changed its name to Shandong Longda Meishi Co., Ltd. in December 2021. Shandong Longda Meishi Co., Ltd. was founded in 2003 and is based in Laiyang City, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 13,318,473 -17.36% | 16,116,307 -17.39% | |||||||
Cost of revenue | 14,140,483 | 15,745,674 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (822,010) | 370,633 | |||||||
NOPBT Margin | 2.30% | ||||||||
Operating Taxes | 57,406 | 11,214 | |||||||
Tax Rate | 3.03% | ||||||||
NOPAT | (879,416) | 359,419 | |||||||
Net income | (1,538,354) -2,140.92% | 75,376 | |||||||
Dividends | (67,400) | (333) | |||||||
Dividend yield | 0.77% | 0.00% | |||||||
Proceeds from repurchase of equity | (280,036) | ||||||||
BB yield | 3.21% | ||||||||
Debt | |||||||||
Debt current | 1,854,767 | 1,660,516 | |||||||
Long-term debt | 1,315,634 | 1,134,617 | |||||||
Deferred revenue | 46,570 | ||||||||
Other long-term liabilities | 44,983 | 2,791 | |||||||
Net debt | 1,777,830 | 938,889 | |||||||
Cash flow | |||||||||
Cash from operating activities | (588,718) | 941,102 | |||||||
CAPEX | |||||||||
Cash from investing activities | 294,966 | ||||||||
Cash from financing activities | 447,885 | ||||||||
FCF | (215,779) | 405,200 | |||||||
Balance | |||||||||
Cash | 1,392,572 | 1,855,921 | |||||||
Long term investments | 2 | 322 | |||||||
Excess cash | 726,648 | 1,050,428 | |||||||
Stockholders' equity | 738,840 | 2,713,880 | |||||||
Invested Capital | 4,100,501 | 5,227,910 | |||||||
ROIC | 6.88% | ||||||||
ROCE | 5.90% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,075,772 | 1,079,128 | |||||||
Price | 8.10 -11.67% | 9.17 -12.33% | |||||||
Market cap | 8,713,752 -11.94% | 9,895,608 -8.06% | |||||||
EV | 10,666,561 | 11,018,010 | |||||||
EBITDA | (611,253) | 566,167 | |||||||
EV/EBITDA | 19.46 | ||||||||
Interest | 107,797 | 104,392 | |||||||
Interest/NOPBT | 28.17% |