Loading...
XSHE
002723
Market cap334mUSD
Jul 16, Last price  
7.54CNY
1D
6.35%
1Q
20.83%
Jan 2017
-58.06%
IPO
40.04%
Name

Guangdong Xiaosong Technology Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.57
EPS
Div Yield, %
0.25%
Shrs. gr., 5y
3.37%
Rev. gr., 5y
8.84%
Revenues
1.53b
-4.70%
275,471,487453,194,088502,939,546559,111,724563,313,612583,179,602702,501,125769,913,611986,645,664830,502,1291,000,817,9021,089,212,9311,320,523,7871,724,294,7761,604,039,6971,528,571,685
Net income
0k
P
29,948,38444,877,30655,539,18561,998,75340,479,30040,874,96642,694,8556,585,3907,667,657039,069,43125,949,26417,990,11010,045,569-6,916,3780
CFO
66m
-21.53%
12,287,50022,421,35961,224,66667,257,14149,668,39568,682,837093,357,42161,019,045011,973,33860,193,8640083,768,27065,735,147
Dividend
Jul 12, 20240.019 CNY/sh

Profile

KENNEDE Electronics MFG. Co., Ltd. engages in the design, development, production, and sale of fans, rechargeable lighting products, and electric kettles in China. The company offers electric fan, humidifier, air purifier, heater, camping lamp, kettle, big flashlight, health pot, and table lamp. It also exports its products to approximately 100 countries, including the United States, Europe, Asia, and Africa. The company was founded in 1999 and is based in Jiangmen, China.
IPO date
Jan 29, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,528,572
-4.70%
1,604,040
-6.97%
1,724,295
30.58%
Cost of revenue
1,485,579
1,486,594
1,611,033
Unusual Expense (Income)
NOPBT
42,992
117,446
113,262
NOPBT Margin
2.81%
7.32%
6.57%
Operating Taxes
(3,494)
5,157
Tax Rate
4.55%
NOPAT
42,992
120,940
108,104
Net income
(6,916)
-168.85%
10,046
-44.16%
Dividends
(36,297)
Dividend yield
1.11%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
296,310
324,861
398,126
Long-term debt
97,166
94,453
54,492
Deferred revenue
416
1,054
Other long-term liabilities
14,136
37,949
50,012
Net debt
232,452
74,779
44,887
Cash flow
Cash from operating activities
65,735
83,768
CAPEX
(145,137)
Cash from investing activities
(180,059)
Cash from financing activities
5,809
49,602
FCF
260,406
144,312
(47,240)
Balance
Cash
161,024
140,721
251,997
Long term investments
1
203,814
155,735
Excess cash
84,595
264,333
321,517
Stockholders' equity
362,183
616,047
548,092
Invested Capital
1,373,268
1,456,005
1,409,912
ROIC
3.04%
8.44%
8.67%
ROCE
2.95%
6.81%
6.53%
EV
Common stock shares outstanding
318,007
318,727
317,159
Price
6.95
-32.06%
10.23
-26.67%
13.95
-5.49%
Market cap
2,210,148
-32.22%
3,260,579
-26.30%
4,424,374
10.14%
EV
2,486,776
3,410,270
4,469,261
EBITDA
92,857
158,970
149,864
EV/EBITDA
26.78
21.45
29.82
Interest
409
37,279
40,267
Interest/NOPBT
0.95%
31.74%
35.55%