Loading...
XSHE002718
Market cap229mUSD
Dec 24, Last price  
12.94CNY
1D
-3.22%
1Q
35.78%
Jan 2017
-74.26%
IPO
-30.04%
Name

Zhejiang Youpon Integrated Ceiling Co Ltd

Chart & Performance

D1W1MN
XSHE:002718 chart
P/E
26.30
P/S
1.68
EPS
0.49
Div Yield, %
3.89%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
6.63%
Revenues
1,000m
+5.10%
133,954,734200,187,868226,861,284230,376,852308,640,548378,621,821410,708,151508,102,328667,843,632725,313,652707,049,585757,452,458976,530,286951,299,329999,839,061
Net income
64m
-34.78%
26,974,28855,877,29363,452,37261,211,58986,051,188104,681,526120,785,544126,481,404129,202,336104,405,33296,465,75483,558,816097,661,91863,698,267
CFO
217m
-25.36%
058,683,84571,712,76570,991,286104,078,354117,833,711131,075,995132,800,370208,407,027049,378,10995,229,3760290,211,350216,606,439
Dividend
May 28, 20240.2 CNY/sh
Earnings
May 16, 2025

Profile

Zhejiang Youpon Integrated Ceiling Co.,Ltd. manufactures and sells integrated ceilings in China. It offers bathroom, dome building functional background walls, living room, kitchen, bedroom, balcony, and other ceilings, as well as after sale services. The company is based in Haiyan, China.
URL
http://www.chinayoubang.com/
IPO date
Jan 28, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
999,839
5.10%
951,299
-2.58%
976,530
28.92%
Cost of revenue
838,742
843,633
884,618
Unusual Expense (Income)
NOPBT
161,097
107,667
91,912
NOPBT Margin
16.11%
11.32%
9.41%
Operating Taxes
8,154
13,846
Tax Rate
5.06%
12.86%
NOPAT
152,943
93,821
91,912
Net income
63,698
-34.78%
97,662
 
Dividends
(65,236)
(17,088)
Dividend yield
2.89%
1.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,321
21,757
272,923
Long-term debt
1
Deferred revenue
340
467
617
Other long-term liabilities
157
157
157
Net debt
(512,592)
(360,305)
(10,688)
Cash flow
Cash from operating activities
216,606
290,211
CAPEX
(39,039)
Cash from investing activities
(46,333)
23,950
Cash from financing activities
(71,036)
109,057
FCF
188,851
147,925
76,226
Balance
Cash
472,993
328,553
194,305
Long term investments
48,920
53,508
89,306
Excess cash
471,921
334,497
234,784
Stockholders' equity
528,825
668,176
569,666
Invested Capital
597,643
746,797
999,510
ROIC
22.75%
10.75%
9.58%
ROCE
15.06%
9.95%
7.44%
EV
Common stock shares outstanding
132,705
131,448
131,448
Price
17.01
25.54%
13.55
7.03%
12.66
-17.20%
Market cap
2,257,307
26.74%
1,781,118
7.03%
1,664,130
-17.20%
EV
1,733,653
1,420,813
1,653,441
EBITDA
196,992
148,669
130,894
EV/EBITDA
8.80
9.56
12.63
Interest
2,733
7,109
10,157
Interest/NOPBT
1.70%
6.60%
11.05%