XSHE002717
Market cap829mUSD
Jan 10, Last price
3.34CNY
1D
-2.62%
1Q
78.61%
Jan 2017
-54.45%
IPO
27.57%
Name
LingNan Eco&Culture-Tourism Co Ltd
Chart & Performance
Profile
LingNan Eco&Culture-Tourism Co.,Ltd. engages in the ecological environment and garden construction, culture and tourism, and investment and operation activities in China. The company undertakes planning and design, ecological parks, park and road landscapes, beautiful villages, and other projects; and involved in the urban and rural water affairs, water conservancy projects, and water ecology and environment activities, as well as research, development, planning, designing, construction, operation, and management of green water and mountains. It also engages in the cultural tourism business. The company was formerly known as LingNan Landscape Co., Ltd. and changed its name to LingNan Eco&Culture-Tourism Co.,Ltd. in February 2018. LingNan Eco&Culture-Tourism Co.,Ltd. was founded in 1998 and is headquartered in Dongguan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,130,016 -17.08% | 2,568,666 -46.48% | |||||||
Cost of revenue | 2,249,372 | 3,169,229 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (119,356) | (600,563) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 49,196 | ||||||||
Tax Rate | |||||||||
NOPAT | (168,552) | (600,563) | |||||||
Net income | (1,095,990) | ||||||||
Dividends | (270,706) | ||||||||
Dividend yield | 4.99% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,072,365 | 2,135,557 | |||||||
Long-term debt | 894,607 | 1,841,595 | |||||||
Deferred revenue | 14,979 | 18,594 | |||||||
Other long-term liabilities | 67,366 | 35,180 | |||||||
Net debt | (581,061) | (1,656,776) | |||||||
Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | (26,045) | ||||||||
Cash from investing activities | (45,786) | 265,978 | |||||||
Cash from financing activities | (130,223) | ||||||||
FCF | 390,368 | 388,812 | |||||||
Balance | |||||||||
Cash | 518,215 | 1,020,263 | |||||||
Long term investments | 3,029,818 | 4,613,666 | |||||||
Excess cash | 3,441,533 | 5,505,495 | |||||||
Stockholders' equity | 1,876,575 | 2,177,014 | |||||||
Invested Capital | 3,437,814 | 4,739,153 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,679,471 | 1,679,307 | |||||||
Price | 3.23 13.33% | 2.85 -17.39% | |||||||
Market cap | 5,424,692 13.34% | 4,786,025 -17.36% | |||||||
EV | 5,040,736 | 3,405,733 | |||||||
EBITDA | (51,520) | (554,497) | |||||||
EV/EBITDA | |||||||||
Interest | 299,081 | 263,158 | |||||||
Interest/NOPBT |