Loading...
XSHE
002715
Market cap350mUSD
Jul 09, Last price  
18.24CNY
1D
-1.08%
1Q
32.94%
Jan 2017
-22.86%
IPO
71.14%
Name

Huaiji Dengyun Auto-parts Holding Co Ltd

Chart & Performance

D1W1MN
P/E
490.52
P/S
4.93
EPS
0.04
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
8.77%
Revenues
511m
-6.12%
188,188,089272,202,983316,971,094305,714,172303,426,849296,066,770239,985,028287,955,876341,749,912354,471,216335,695,249372,654,175485,497,959507,196,904544,389,867511,050,011
Net income
5m
-78.42%
23,389,30434,074,46540,932,21734,243,14825,852,23814,520,02208,278,1548,956,60110,266,1563,730,36415,339,3246,886,031023,780,8395,131,524
CFO
60m
-8.05%
27,150,28146,358,19537,199,79829,364,98525,210,7284,816,462068,569,07332,334,83934,037,46437,280,47060,705,92640,890,7875,953,00065,484,20660,215,808
Dividend
Jun 03, 20210.05 CNY/sh

Profile

Huaiji Dengyun Auto-parts (Holding) Co.,Ltd. engages in the research, production, and sale of automobile engine exhaust door series products for domestic vehicle and engine manufacturers in the People's Republic of China. The company offers valves for passenger cars, marine diesel engines, diesel engines, racing cars, industrial diesel engines, motorcycles, heavy duty trucks, and military vehicles, as well as generator units, engineering machineries, light trucks, buses, mini cars, hybrid cars, etc. It also provides threaded, special shaped, and shape specific valves. In addition, the company exports its products to the United States, Italy, Britain, Japan, Brazil, Argentina, Mexico, the Middle East, Southeast Asia, and other countries and regions. The company was founded in 1971 and is based in Huaiji, the People's Republic of China.
IPO date
Feb 19, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
511,050
-6.12%
544,390
7.33%
507,197
4.47%
Cost of revenue
417,590
429,091
456,477
Unusual Expense (Income)
NOPBT
93,460
115,299
50,720
NOPBT Margin
18.29%
21.18%
10.00%
Operating Taxes
3,286
8,929
9,175
Tax Rate
3.52%
7.74%
18.09%
NOPAT
90,174
106,370
41,544
Net income
5,132
-78.42%
23,781
 
Dividends
(12,035)
Dividend yield
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
117,360
114,500
115,151
Long-term debt
14,039
82,156
90,804
Deferred revenue
3,794
3,225
4,132
Other long-term liabilities
138,733
199,281
193,212
Net debt
92,103
131,396
163,519
Cash flow
Cash from operating activities
60,216
65,484
5,953
CAPEX
(54,693)
Cash from investing activities
(54,651)
Cash from financing activities
7,468
69,564
FCF
131,150
93,915
62,465
Balance
Cash
39,296
65,260
42,435
Long term investments
2
2
2
Excess cash
13,743
38,041
17,075
Stockholders' equity
173,503
217,292
193,081
Invested Capital
737,928
774,297
764,499
ROIC
11.93%
13.83%
5.34%
ROCE
12.43%
14.19%
6.49%
EV
Common stock shares outstanding
138,000
138,020
138,000
Price
14.85
-8.50%
16.23
-11.98%
18.44
44.74%
Market cap
2,049,300
-8.52%
2,240,064
-11.97%
2,544,720
44.74%
EV
2,141,403
2,371,460
2,708,239
EBITDA
126,609
150,314
100,843
EV/EBITDA
16.91
15.78
26.86
Interest
16,692
19,959
20,589
Interest/NOPBT
17.86%
17.31%
40.59%