Loading...
XSHE002715
Market cap298mUSD
Dec 27, Last price  
15.78CNY
1D
0.83%
1Q
40.89%
Jan 2017
-33.26%
IPO
48.06%
Name

Huaiji Dengyun Auto-parts Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:002715 chart
P/E
91.57
P/S
4.00
EPS
0.17
Div Yield, %
0.55%
Shrs. gr., 5y
—
Rev. gr., 5y
8.96%
Revenues
544m
+7.33%
188,188,089272,202,983316,971,094305,714,172303,426,849296,066,770239,985,028287,955,876341,749,912354,471,216335,695,249372,654,175485,497,959507,196,904544,389,867
Net income
24m
23,389,30434,074,46540,932,21734,243,14825,852,23814,520,02208,278,1548,956,60110,266,1563,730,36415,339,3246,886,031023,780,839
CFO
65m
+1,000.02%
27,150,28146,358,19537,199,79829,364,98525,210,7284,816,462068,569,07332,334,83934,037,46437,280,47060,705,92640,890,7875,953,00065,484,206
Dividend
Jun 03, 20210.05 CNY/sh
Earnings
Apr 18, 2025

Profile

Huaiji Dengyun Auto-parts (Holding) Co.,Ltd. engages in the research, production, and sale of automobile engine exhaust door series products for domestic vehicle and engine manufacturers in the People's Republic of China. The company offers valves for passenger cars, marine diesel engines, diesel engines, racing cars, industrial diesel engines, motorcycles, heavy duty trucks, and military vehicles, as well as generator units, engineering machineries, light trucks, buses, mini cars, hybrid cars, etc. It also provides threaded, special shaped, and shape specific valves. In addition, the company exports its products to the United States, Italy, Britain, Japan, Brazil, Argentina, Mexico, the Middle East, Southeast Asia, and other countries and regions. The company was founded in 1971 and is based in Huaiji, the People's Republic of China.
URL
http://www.huaijivalve.com/
IPO date
Feb 19, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
544,390
7.33%
507,197
4.47%
485,498
30.28%
Cost of revenue
429,091
456,477
413,159
Unusual Expense (Income)
NOPBT
115,299
50,720
72,339
NOPBT Margin
21.18%
10.00%
14.90%
Operating Taxes
8,929
9,175
6,054
Tax Rate
7.74%
18.09%
8.37%
NOPAT
106,370
41,544
66,285
Net income
23,781
 
6,886
-55.11%
Dividends
(12,035)
Dividend yield
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
114,500
115,151
144,943
Long-term debt
82,156
90,804
4,419
Deferred revenue
3,225
4,132
3,320
Other long-term liabilities
199,281
193,212
195,855
Net debt
131,396
163,519
62,946
Cash flow
Cash from operating activities
65,484
5,953
40,891
CAPEX
(54,693)
Cash from investing activities
(54,651)
Cash from financing activities
7,468
69,564
17,285
FCF
93,915
62,465
13,354
Balance
Cash
65,260
42,435
83,307
Long term investments
2
2
3,110
Excess cash
38,041
17,075
62,142
Stockholders' equity
217,292
193,081
317,512
Invested Capital
774,297
764,499
791,262
ROIC
13.83%
5.34%
9.75%
ROCE
14.19%
6.49%
8.47%
EV
Common stock shares outstanding
138,020
138,000
138,000
Price
16.23
-11.98%
18.44
44.74%
12.74
-27.16%
Market cap
2,240,064
-11.97%
2,544,720
44.74%
1,758,120
-27.16%
EV
2,371,460
2,708,239
1,821,066
EBITDA
150,314
100,843
117,184
EV/EBITDA
15.78
26.86
15.54
Interest
19,959
20,589
15,147
Interest/NOPBT
17.31%
40.59%
20.94%