Loading...
XSHE
002714
Market cap28bUSD
Apr 02, Last price  
39.04CNY
1D
0.67%
1Q
3.86%
Jan 2017
201.93%
IPO
126.06%
Name

Muyuan Foods Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.90
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-5.82%
Rev. gr., 5y
52.62%
Revenues
110.86b
-11.19%
428,715,400444,517,6591,134,269,5141,490,836,4252,044,402,7712,604,763,3903,003,474,7225,605,907,00310,042,415,93113,388,157,68520,221,332,52556,277,065,60778,889,870,566124,826,212,177110,860,727,714
Net income
-4.26b
L
94,354,72385,609,479356,635,825330,207,864303,829,47680,198,054595,850,8412,321,898,7122,365,529,363520,208,8306,114,363,66227,451,421,9406,903,777,69113,266,156,512-4,263,280,820
CFO
9.89b
-57.01%
61,724,49489,814,974178,094,261406,498,277120,861,512455,384,506915,404,0781,282,469,8051,787,135,9841,357,659,3259,988,895,35023,185,751,19516,295,026,81323,010,550,8019,892,816,863
Dividend
Jul 13, 20230.73818 CNY/sh
Earnings
May 22, 2025

Profile

Muyuan Foods Co., Ltd., together with its subsidiaries, operates in the hog industry in China. It provides feed processing, pig breeding, breeding pig breeding, commercial pig breeding, and pig slaughtering services. The company was founded in 1992 and is headquartered in Nanyang, China.
URL
https://www.muyuanfoods.com/
IPO date
Jan 28, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
110,860,728
-11.19%
124,826,212
58.23%
Cost of revenue
111,924,582
107,382,509
Unusual Expense (Income)
NOPBT
(1,063,855)
17,443,703
NOPBT Margin
13.97%
Operating Taxes
(2,220)
Tax Rate
NOPAT
(1,061,635)
17,443,703
Net income
(4,263,281)
-132.14%
13,266,157
92.16%
Dividends
(4,003,053)
(1,318,581)
Dividend yield
1.80%
0.51%
Proceeds from repurchase of equity
(2,105,536)
BB yield
0.95%
Debt
Debt current
61,875,740
38,857,173
Long-term debt
32,524,878
28,336,934
Deferred revenue
760,262
Other long-term liabilities
111,590
1,997,498
Net debt
74,125,055
45,675,711
Cash flow
Cash from operating activities
9,892,817
23,010,551
CAPEX
(17,015,725)
Cash from investing activities
(17,218,814)
Cash from financing activities
3,198,968
2,420,574
FCF
(19,014,704)
13,118,859
Balance
Cash
19,450,290
20,796,590
Long term investments
825,273
721,806
Excess cash
14,732,527
15,277,086
Stockholders' equity
55,953,471
70,501,938
Invested Capital
147,888,727
138,205,747
ROIC
13.49%
ROCE
11.37%
EV
Common stock shares outstanding
5,396,558
5,295,557
Price
41.18
-15.53%
48.75
-8.64%
Market cap
222,230,258
-13.92%
258,158,399
-5.97%
EV
307,563,918
320,121,136
EBITDA
12,464,050
29,574,234
EV/EBITDA
24.68
10.82
Interest
467,345
2,457,707
Interest/NOPBT
14.09%