Loading...
XSHE002714
Market cap27bUSD
Dec 20, Last price  
38.93CNY
1D
-1.52%
1Q
8.35%
Jan 2017
201.08%
IPO
125.42%
Name

Muyuan Foods Co Ltd

Chart & Performance

D1W1MN
XSHE:002714 chart
P/E
—
P/S
1.85
EPS
—
Div Yield, %
1.96%
Shrs. gr., 5y
-5.82%
Rev. gr., 5y
52.57%
Revenues
110.86b
-11.19%
428,715,400444,517,6591,134,269,5141,490,836,4252,044,402,7712,604,763,3903,003,474,7225,605,907,00310,042,415,93113,388,157,68520,221,332,52556,277,065,60778,889,870,566124,826,212,177110,860,727,714
Net income
-4.26b
L
94,354,72385,609,479356,635,825330,207,864303,829,47680,198,054595,850,8412,321,898,7122,365,529,363520,208,8306,114,363,66227,451,421,9406,903,777,69113,266,156,512-4,263,280,820
CFO
9.89b
-57.01%
61,724,49489,814,974178,094,261406,498,277120,861,512455,384,506915,404,0781,282,469,8051,787,135,9841,357,659,3259,988,895,35023,185,751,19516,295,026,81323,010,550,8019,892,816,863
Dividend
Jul 13, 20230.73818 CNY/sh
Earnings
May 22, 2025

Profile

Muyuan Foods Co., Ltd., together with its subsidiaries, operates in the hog industry in China. It provides feed processing, pig breeding, breeding pig breeding, commercial pig breeding, and pig slaughtering services. The company was founded in 1992 and is headquartered in Nanyang, China.
URL
https://www.muyuanfoods.com/
IPO date
Jan 28, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
110,860,728
-11.19%
124,826,212
58.23%
78,889,871
40.18%
Cost of revenue
111,924,582
107,382,509
68,982,600
Unusual Expense (Income)
NOPBT
(1,063,855)
17,443,703
9,907,271
NOPBT Margin
13.97%
12.56%
Operating Taxes
(2,220)
Tax Rate
NOPAT
(1,061,635)
17,443,703
9,907,271
Net income
(4,263,281)
-132.14%
13,266,157
92.16%
6,903,778
-74.85%
Dividends
(4,003,053)
(1,318,581)
(5,489,131)
Dividend yield
1.80%
0.51%
2.00%
Proceeds from repurchase of equity
(2,105,536)
BB yield
0.95%
Debt
Debt current
61,875,740
38,857,173
30,040,883
Long-term debt
32,524,878
28,336,934
36,180,025
Deferred revenue
760,262
512,716
Other long-term liabilities
111,590
1,997,498
552,809
Net debt
74,125,055
45,675,711
53,573,130
Cash flow
Cash from operating activities
9,892,817
23,010,551
16,295,027
CAPEX
(17,015,725)
Cash from investing activities
(17,218,814)
Cash from financing activities
3,198,968
2,420,574
14,170,997
FCF
(19,014,704)
13,118,859
(35,163,192)
Balance
Cash
19,450,290
20,796,590
12,198,647
Long term investments
825,273
721,806
449,130
Excess cash
14,732,527
15,277,086
8,703,284
Stockholders' equity
55,953,471
70,501,938
59,513,392
Invested Capital
147,888,727
138,205,747
120,332,405
ROIC
13.49%
9.96%
ROCE
11.37%
7.68%
EV
Common stock shares outstanding
5,396,558
5,295,557
5,145,317
Price
41.18
-15.53%
48.75
-8.64%
53.36
-3.11%
Market cap
222,230,258
-13.92%
258,158,399
-5.97%
274,554,105
-4.11%
EV
307,563,918
320,121,136
344,839,274
EBITDA
12,464,050
29,574,234
18,800,987
EV/EBITDA
24.68
10.82
18.34
Interest
467,345
2,457,707
1,792,454
Interest/NOPBT
14.09%
18.09%