Loading...
XSHE
002714
Market cap34bUSD
Jul 14, Last price  
45.51CNY
1D
-0.39%
1Q
12.07%
Jan 2017
251.97%
IPO
163.52%
Name

Muyuan Foods Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
13.82
P/S
1.79
EPS
3.29
Div Yield, %
—
Shrs. gr., 5y
1.41%
Rev. gr., 5y
46.82%
Revenues
137.95b
+24.43%
428,715,400444,517,6591,134,269,5141,490,836,4252,044,402,7712,604,763,3903,003,474,7225,605,907,00310,042,415,93113,388,157,68520,221,332,52556,277,065,60778,889,870,566124,826,212,177110,860,727,714137,946,892,076
Net income
17.88b
P
94,354,72385,609,479356,635,825330,207,864303,829,47680,198,054595,850,8412,321,898,7122,365,529,363520,208,8306,114,363,66227,451,421,9406,903,777,69113,266,156,512-4,263,280,82017,881,260,485
CFO
37.54b
+279.50%
61,724,49489,814,974178,094,261406,498,277120,861,512455,384,506915,404,0781,282,469,8051,787,135,9841,357,659,3259,988,895,35023,185,751,19516,295,026,81323,010,550,8019,892,816,86337,543,066,214
Dividend
Jul 13, 20230.73818 CNY/sh

Profile

Muyuan Foods Co., Ltd., together with its subsidiaries, operates in the hog industry in China. It provides feed processing, pig breeding, breeding pig breeding, commercial pig breeding, and pig slaughtering services. The company was founded in 1992 and is headquartered in Nanyang, China.
URL
https://www.muyuanfoods.com/
IPO date
Jan 28, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
137,946,892
24.43%
110,860,728
-11.19%
124,826,212
58.23%
Cost of revenue
115,166,090
111,924,582
107,382,509
Unusual Expense (Income)
NOPBT
22,780,802
(1,063,855)
17,443,703
NOPBT Margin
16.51%
13.97%
Operating Taxes
(2,220)
Tax Rate
NOPAT
22,780,802
(1,061,635)
17,443,703
Net income
17,881,260
-519.42%
(4,263,281)
-132.14%
13,266,157
92.16%
Dividends
(4,003,053)
(1,318,581)
Dividend yield
1.80%
0.51%
Proceeds from repurchase of equity
(2,105,536)
BB yield
0.95%
Debt
Debt current
45,257,669
61,875,740
38,857,173
Long-term debt
26,972,409
32,524,878
28,336,934
Deferred revenue
840,719
760,262
Other long-term liabilities
1,177,560
111,590
1,997,498
Net debt
54,268,163
74,125,055
45,675,711
Cash flow
Cash from operating activities
37,543,066
9,892,817
23,010,551
CAPEX
(12,380,726)
(17,015,725)
Cash from investing activities
(17,218,814)
Cash from financing activities
3,198,968
2,420,574
FCF
45,589,575
(19,014,704)
13,118,859
Balance
Cash
16,954,530
19,450,290
20,796,590
Long term investments
1,007,386
825,273
721,806
Excess cash
11,064,571
14,732,527
15,277,086
Stockholders' equity
63,238,616
55,953,471
70,501,938
Invested Capital
136,365,310
147,888,727
138,205,747
ROIC
16.03%
13.49%
ROCE
15.45%
11.37%
EV
Common stock shares outstanding
5,518,908
5,396,558
5,295,557
Price
38.44
-6.65%
41.18
-15.53%
48.75
-8.64%
Market cap
212,146,806
-4.54%
222,230,258
-13.92%
258,158,399
-5.97%
EV
271,919,421
307,563,918
320,121,136
EBITDA
37,878,173
12,464,050
29,574,234
EV/EBITDA
7.18
24.68
10.82
Interest
2,727,334
467,345
2,457,707
Interest/NOPBT
11.97%
14.09%