Loading...
XSHE002705
Market cap1.68bUSD
Jan 15, Last price  
15.19CNY
1D
-0.26%
1Q
7.35%
Jan 2017
16.78%
IPO
79.77%
Name

Guangdong Xinbao Electrical Appliances Holdings Co Ltd

Chart & Performance

D1W1MN
XSHE:002705 chart
P/E
12.62
P/S
0.84
EPS
1.20
Div Yield, %
2.67%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
11.64%
Revenues
14.65b
+6.94%
3,408,574,7894,462,548,6894,916,434,3654,923,819,1565,035,546,5535,668,888,4636,307,515,9326,985,340,6948,222,302,0118,444,333,0029,124,532,01413,191,047,85214,912,387,58513,696,335,26414,646,752,683
Net income
977m
+1.64%
152,641,113168,293,067162,459,190179,772,331192,205,546213,349,316283,521,834430,989,970408,023,879502,708,939687,342,7011,118,497,315792,452,937961,391,971977,140,300
CFO
1.91b
+34.15%
502,845,291220,616,042375,128,612341,133,121565,484,740215,007,158761,630,447956,010,825461,923,168445,296,9111,444,261,8862,509,960,222846,393,4551,422,820,6681,908,776,098
Dividend
Jun 14, 20240.4 CNY/sh
Earnings
May 20, 2025

Profile

Guangdong Xinbao Electrical Appliances Holdings Co., Ltd manufactures, develops, and sells kitchen electrical appliances, home appliances, electronic components, and baby electrical appliances under the Donlim brand in China. Its products include personal care appliances, bread makers, kettles, coffee machines, toasters, stand blenders, kitchen machines, hand blenders, juicers, food processors, toaster ovens, deep fryers, cooking appliances, irons, and vacuum and air purifiers. The company also exports its products to approximately 100 countries in Europe, the United States, Pacific Ocean, the Middle East, Southeast Asia, Africa, and internationally. Guangdong Xinbao Electrical Appliances Holdings Co., Ltd was founded in 1995 and is headquartered in Foshan, China.
URL
https://www.donlim.com/
IPO date
Jan 21, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,646,753
6.94%
13,696,335
-8.15%
Cost of revenue
12,513,490
11,910,945
Unusual Expense (Income)
NOPBT
2,133,263
1,785,390
NOPBT Margin
14.56%
13.04%
Operating Taxes
260,674
226,649
Tax Rate
12.22%
12.69%
NOPAT
1,872,589
1,558,742
Net income
977,140
1.64%
961,392
21.32%
Dividends
(329,197)
(163,067)
Dividend yield
2.75%
1.20%
Proceeds from repurchase of equity
(79,998)
BB yield
0.67%
Debt
Debt current
318,323
227,394
Long-term debt
144,424
762,802
Deferred revenue
42,000
37,800
Other long-term liabilities
1
1
Net debt
(3,347,752)
(3,671,125)
Cash flow
Cash from operating activities
1,908,776
1,422,821
CAPEX
(1,984,490)
Cash from investing activities
(2,177,762)
Cash from financing activities
(559,462)
405,416
FCF
1,453,953
1,133,963
Balance
Cash
3,713,983
4,661,321
Long term investments
96,517
Excess cash
3,078,162
3,976,504
Stockholders' equity
5,390,477
5,201,343
Invested Capital
5,140,374
3,970,732
ROIC
41.11%
41.12%
ROCE
25.92%
22.46%
EV
Common stock shares outstanding
822,770
818,554
Price
14.57
-12.49%
16.65
-32.59%
Market cap
11,987,761
-12.04%
13,628,928
-33.07%
EV
8,783,434
10,085,228
EBITDA
2,721,765
2,287,977
EV/EBITDA
3.23
4.41
Interest
109,368
54,513
Interest/NOPBT
5.13%
3.05%