Loading...
XSHE002700
Market cap568mUSD
Jan 10, Last price  
10.08CNY
1D
-1.37%
1Q
34.22%
Jan 2017
-19.30%
IPO
102.82%
Name

Xinjiang Haoyuan Natural Gas Co Ltd

Chart & Performance

D1W1MN
XSHE:002700 chart
P/E
42.07
P/S
6.25
EPS
0.24
Div Yield, %
0.27%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
10.13%
Revenues
667m
+14.46%
63,042,292119,010,323182,516,175238,272,990275,010,207345,448,024422,425,893348,072,857364,687,555412,032,815518,740,042419,032,878592,302,858583,076,201667,409,699
Net income
99m
+27.11%
18,087,88030,389,54848,580,02564,785,08382,264,840104,931,812110,844,42980,055,27975,773,75969,757,69570,138,1590077,977,05999,113,956
CFO
194m
+50.82%
36,800,99063,302,73790,353,36482,859,64098,403,782120,579,495120,734,268129,842,732108,684,28080,064,5020197,314,213118,261,958128,584,235193,931,607
Dividend
Jul 10, 20240.072 CNY/sh

Profile

Xinjiang Haoyuan Natural Gas Co. ,Ltd. engages in the transmission, distribution, and sale of natural gas; and home installation business in China. It operates long-distance gas pipelines, high and medium voltage municipal pipelines, gas stations, and CNG refueling mother station, as well as CNG trucks and tractors. The company was formerly known as Aksu Haoyuan Natural Gas Co., Ltd. And changed its name to Xinjiang Haoyuan Natural Gas Co. ,Ltd. The company was founded in 2006 and is headquartered in Aksu, China.
URL
http://www.hytrq.com
IPO date
Sep 21, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
667,410
14.46%
583,076
-1.56%
Cost of revenue
507,994
481,076
Unusual Expense (Income)
NOPBT
159,415
102,000
NOPBT Margin
23.89%
17.49%
Operating Taxes
20,291
8,070
Tax Rate
12.73%
7.91%
NOPAT
139,124
93,930
Net income
99,114
27.11%
77,977
 
Dividends
(11,317)
Dividend yield
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
293
Long-term debt
948
293
Deferred revenue
Other long-term liabilities
3,207
1,382
Net debt
(571,808)
(448,309)
Cash flow
Cash from operating activities
193,932
128,584
CAPEX
(67,094)
Cash from investing activities
(186,746)
83,041
Cash from financing activities
(11,776)
31,052
FCF
136,481
194,922
Balance
Cash
572,757
448,896
Long term investments
2
Excess cash
539,386
419,742
Stockholders' equity
798,928
719,696
Invested Capital
253,667
289,916
ROIC
51.19%
26.15%
ROCE
20.10%
14.37%
EV
Common stock shares outstanding
412,975
413,628
Price
5.02
6.58%
4.71
7.05%
Market cap
2,073,134
6.41%
1,948,189
7.05%
EV
1,508,028
1,507,652
EBITDA
191,599
152,513
EV/EBITDA
7.87
9.89
Interest
836
1,814
Interest/NOPBT
0.52%
1.78%