Loading...
XSHE
002698
Market cap2.14bUSD
Jun 03, Last price  
15.13CNY
1D
-0.79%
1Q
-23.59%
Jan 2017
45.76%
IPO
114.31%
Name

Harbin Boshi Automation Co Ltd

Chart & Performance

D1W1MN
P/E
28.79
P/S
5.99
EPS
0.53
Div Yield, %
1.65%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
22.88%
Revenues
2.57b
+19.11%
398,688,395442,583,841595,618,971741,550,241763,620,061607,674,624717,389,683627,755,814788,072,861915,574,8631,459,741,0761,827,912,8922,112,954,8132,153,746,1522,565,408,783
Net income
534m
+19.90%
106,211,488127,212,670150,520,329175,342,321207,282,906187,323,818176,792,802109,822,132129,544,194182,075,842307,106,182405,370,652490,327,299445,041,007533,591,213
CFO
139m
-69.23%
115,232,98444,657,72080,875,7250228,340,08692,284,55062,341,8149,004,940110,997,596223,747,834352,391,698147,006,474399,773,130451,531,966138,942,654
Dividend
Jun 20, 20240.25 CNY/sh

Profile

Harbin Boshi Automation Co., Ltd. engages in the research and development, production, and sale of automatic packaging and palletizing equipment in China. It offers industrial robots, smelting robot equipment, weighing equipment, packaging system, palletizing system, conveyor testing equipment, intelligent logistics system, rubber post-processing equipment, and energy saving and environmental protection equipment. The company provides solutions for chemical, rubber, smelting, feed, medicine, building materials, tobacco, tire sorting, smart logistics, energy saving and environmental protection industries. It also exports its products to approximately ten countries in Europe, Asia, the United States, and Africa. The company was formerly known as Harbin BOSHI Automation Equipment Co., Ltd. Harbin Boshi Automation Co., Ltd. was founded in 1997 and is based in Harbin, China.
URL
https://www.boshi.cn/
IPO date
Sep 03, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,565,409
19.11%
2,153,746
1.93%
Cost of revenue
1,931,516
1,593,709
Unusual Expense (Income)
NOPBT
633,893
560,037
NOPBT Margin
24.71%
26.00%
Operating Taxes
85,111
64,289
Tax Rate
13.43%
11.48%
NOPAT
548,782
495,748
Net income
533,591
19.90%
445,041
-9.24%
Dividends
(255,638)
Dividend yield
1.78%
Proceeds from repurchase of equity
(8,866)
BB yield
0.06%
Debt
Debt current
(1,816,817)
33,928
Long-term debt
434,702
417,549
Deferred revenue
4,024
4,782
Other long-term liabilities
179,283
204,763
Net debt
(2,173,782)
(1,476,255)
Cash flow
Cash from operating activities
138,943
451,532
CAPEX
(103,285)
Cash from investing activities
(172,369)
Cash from financing activities
(293,966)
183,477
FCF
(517,577)
601,512
Balance
Cash
1,134,465
1,927,731
Long term investments
(342,799)
Excess cash
663,396
1,820,044
Stockholders' equity
3,015,041
3,300,861
Invested Capital
3,577,223
2,131,920
ROIC
19.22%
22.59%
ROCE
14.89%
14.12%
EV
Common stock shares outstanding
1,028,114
1,022,550
Price
15.18
8.35%
14.01
7.44%
Market cap
15,606,772
8.94%
14,325,926
7.44%
EV
13,580,295
13,026,781
EBITDA
667,966
594,058
EV/EBITDA
20.33
21.93
Interest
11,405
4,059
Interest/NOPBT
1.80%
0.72%