Loading...
XSHE002697
Market cap955mUSD
Jan 14, Last price  
5.40CNY
1D
4.85%
1Q
7.57%
Jan 2017
-33.17%
IPO
75.69%
Name

Chengdu Hongqi Chain Co Ltd

Chart & Performance

D1W1MN
XSHE:002697 chart
P/E
12.48
P/S
0.69
EPS
0.43
Div Yield, %
8.58%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
7.01%
Revenues
10.13b
+1.12%
2,485,877,8142,764,715,1943,447,962,3143,905,153,0154,437,042,3244,764,210,8705,486,179,8136,321,626,7916,938,944,2527,220,017,6137,822,778,9649,053,380,3319,351,070,83310,020,088,90710,132,655,167
Net income
561m
+15.53%
120,700,038150,760,742170,613,201173,490,366157,024,474170,268,510179,218,600144,316,749164,929,933322,709,918516,224,087504,872,067481,330,481485,669,168561,116,571
CFO
1.24b
-15.53%
262,856,147100,546,718251,726,868188,860,312278,907,987279,035,948195,701,563272,038,777479,616,364661,821,298275,596,691494,649,9691,036,397,0631,470,752,0261,242,300,941
Dividend
May 14, 20240.124 CNY/sh
Earnings
Apr 22, 2025

Profile

Chengdu Hongqi Chain Co.,Ltd. operates a chain of convenience stores in Sichuan Province, China. It operates approximately 2,900 stores. The company also operates a multi-functional convenience service platform. Chengdu Hongqi Chain Co.,Ltd. was founded in 2000 and is based in Chengdu, China.
URL
http://www.hqls.com/
IPO date
Sep 05, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,132,655
1.12%
10,020,089
7.15%
Cost of revenue
9,480,822
9,376,047
Unusual Expense (Income)
NOPBT
651,833
644,042
NOPBT Margin
6.43%
6.43%
Operating Taxes
85,554
69,928
Tax Rate
13.13%
10.86%
NOPAT
566,278
574,114
Net income
561,117
15.53%
485,669
0.90%
Dividends
(601,120)
(19,040)
Dividend yield
8.82%
0.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
527,796
Long-term debt
1,015,538
1,325,036
Deferred revenue
33,101
33,998
Other long-term liabilities
33,998
Net debt
(1,852,531)
(1,207,065)
Cash flow
Cash from operating activities
1,242,301
1,470,752
CAPEX
(71,492)
Cash from investing activities
(234,496)
47,520
Cash from financing activities
FCF
777,906
947,322
Balance
Cash
2,137,982
2,286,367
Long term investments
730,086
773,531
Excess cash
2,361,436
2,558,893
Stockholders' equity
4,067,462
4,106,798
Invested Capital
2,290,639
2,791,516
ROIC
22.28%
18.42%
ROCE
14.01%
12.11%
EV
Common stock shares outstanding
1,368,577
1,360,000
Price
4.98
-11.55%
5.63
5.83%
Market cap
6,815,513
-10.99%
7,656,800
5.83%
EV
4,963,650
6,449,735
EBITDA
1,467,787
1,441,192
EV/EBITDA
3.38
4.48
Interest
97,338
62,625
Interest/NOPBT
14.93%
9.72%