XSHE002692
Market cap458mUSD
Jan 09, Last price
4.68CNY
1D
10.12%
1Q
18.18%
Jan 2017
-60.05%
IPO
28.03%
Name
Yuan Cheng Cable Co Ltd
Chart & Performance
Profile
Yuan Cheng Cable Co.,Ltd. engages in the design, research and development, production, and sales of wire and cable products in China. It offers low, medium, and high voltage power cables; control, overhead insulated, mineral insulated, fireproof, special, and nuclear cables; cloth wires; and other wire products. The company was formerly known as Recon Wenyuan Cable Co., Ltd. and changed its name to Yuan Cheng Cable Co.,Ltd. in January 2019. Yuan Cheng Cable Co.,Ltd. was founded in 2001 and is based in Yixing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,201,486 6.07% | 3,018,195 0.56% | |||||||
Cost of revenue | 3,082,280 | 2,928,080 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 119,206 | 90,115 | |||||||
NOPBT Margin | 3.72% | 2.99% | |||||||
Operating Taxes | 9,330 | ||||||||
Tax Rate | 7.83% | ||||||||
NOPAT | 109,876 | 90,115 | |||||||
Net income | 51,125 -24.77% | 67,957 47.74% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 946,408 | 935,164 | |||||||
Long-term debt | 2,318 | 4,541 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 18,963 | 41,674 | |||||||
Net debt | 769,987 | 773,766 | |||||||
Cash flow | |||||||||
Cash from operating activities | 76,430 | 30,636 | |||||||
CAPEX | (64,059) | ||||||||
Cash from investing activities | (63,955) | ||||||||
Cash from financing activities | (27,728) | ||||||||
FCF | 111,441 | 72,269 | |||||||
Balance | |||||||||
Cash | 174,739 | 161,940 | |||||||
Long term investments | 4,000 | 4,000 | |||||||
Excess cash | 18,664 | 15,030 | |||||||
Stockholders' equity | 855,008 | 920,429 | |||||||
Invested Capital | 2,048,114 | 2,001,587 | |||||||
ROIC | 5.43% | 4.52% | |||||||
ROCE | 5.76% | 4.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 718,044 | 718,146 | |||||||
Price | 4.58 19.90% | 3.82 12.35% | |||||||
Market cap | 3,288,642 19.88% | 2,743,318 12.35% | |||||||
EV | 4,040,305 | 3,517,084 | |||||||
EBITDA | 166,057 | 138,203 | |||||||
EV/EBITDA | 24.33 | 25.45 | |||||||
Interest | 2,975 | 34,318 | |||||||
Interest/NOPBT | 2.50% | 38.08% |