XSHE002690
Market cap1.71bUSD
Jan 15, Last price
14.09CNY
1D
-0.84%
1Q
-3.36%
Jan 2017
-13.44%
IPO
295.35%
Name
Hefei Meyer Optoelectronic Technology Inc
Chart & Performance
Profile
Hefei Meyer Optoelectronic Technology Inc. researches, develops, and sells optical sorting and X-ray inspection technologies. The company offers rice, tea, wheat and corn, grain, nuts, cashew, peanuts, beans, and plastic color sorters, as well as belt and chute sorters. It also provides X-ray inspection machines for canned food, dehydrated vegetable, frozen food, meat, mushroom, seafood, shoes/clothes/bags, snacks, and tire inspection, as well as security inspection. In addition, the company offers double layer, pre-sale, helpdesk, onsite, warranty, spare parts, and training services. It primarily serves agricultural products processing, industrial inspection, and healthcare industries in approximately 100 countries. Hefei Meyer Optoelectronic Technology Inc. was founded in 1993 and is based in Hefei, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,425,394 14.55% | 2,117,256 16.79% | |||||||
Cost of revenue | 1,515,995 | 1,394,379 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 909,399 | 722,876 | |||||||
NOPBT Margin | 37.49% | 34.14% | |||||||
Operating Taxes | 116,150 | 107,971 | |||||||
Tax Rate | 12.77% | 14.94% | |||||||
NOPAT | 793,249 | 614,906 | |||||||
Net income | 744,834 2.02% | 730,113 42.85% | |||||||
Dividends | (617,570) | (542,602) | |||||||
Dividend yield | 3.57% | 2.58% | |||||||
Proceeds from repurchase of equity | (2,019) | ||||||||
BB yield | 0.01% | ||||||||
Debt | |||||||||
Debt current | 157,352 | ||||||||
Long-term debt | |||||||||
Deferred revenue | 33,176 | ||||||||
Other long-term liabilities | 31,917 | 1 | |||||||
Net debt | (1,810,071) | (1,558,991) | |||||||
Cash flow | |||||||||
Cash from operating activities | 675,346 | 315,954 | |||||||
CAPEX | (33,660) | ||||||||
Cash from investing activities | (85,813) | 499,522 | |||||||
Cash from financing activities | (619,590) | (533,951) | |||||||
FCF | 765,477 | 465,892 | |||||||
Balance | |||||||||
Cash | 1,620,367 | 1,595,314 | |||||||
Long term investments | 189,704 | 121,028 | |||||||
Excess cash | 1,688,802 | 1,610,480 | |||||||
Stockholders' equity | 1,894,343 | 2,404,095 | |||||||
Invested Capital | 1,102,194 | 1,197,104 | |||||||
ROIC | 69.00% | 50.32% | |||||||
ROCE | 32.34% | 25.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 880,105 | 878,800 | |||||||
Price | 19.64 -17.82% | 23.90 -17.06% | |||||||
Market cap | 17,285,269 -17.70% | 21,003,320 -17.06% | |||||||
EV | 15,475,198 | 19,444,329 | |||||||
EBITDA | 943,073 | 751,772 | |||||||
EV/EBITDA | 16.41 | 25.86 | |||||||
Interest | 1,272 | ||||||||
Interest/NOPBT | 0.14% |