XSHE002686
Market cap331mUSD
Dec 31, Last price
5.36CNY
1D
-1.59%
1Q
0.91%
Jan 2017
-62.48%
IPO
-1.24%
Name
Zhejiang Yilida Ventilator Co Ltd
Chart & Performance
Profile
Zhejiang Yilida Ventilator Co.,Ltd. engages in the research, development, production, and sales of central air conditioner and building fans in China and internationally. It offers industrial fans, energy-saving motorized fan systems, ventilations, and axial fans. The company also provides automobile charger, DC converter, and other products that are used in electric vehicles, forklifts, golf carts, solar power, wind and electric power communications, rail systems, and other industries, as well as lightweight components, such as automotive transmission housing, engine box, retarder housing, etc. In addition, it offers vessel and marine protective, function, and composite materials for military and civilian markets; testing and checking facilities; and support services. The company offers its products under the Yilida, Wolter, Fulihua, Maer, ESSENTEC, AMMT, TC Charger, and Sanjin brand names. Zhejiang Yilida Ventilator Co.,Ltd. was founded in 1994 and is headquartered in Taizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,599,987 -16.15% | 1,908,158 0.09% | |||||||
Cost of revenue | 1,353,667 | 1,701,126 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 246,320 | 207,032 | |||||||
NOPBT Margin | 15.40% | 10.85% | |||||||
Operating Taxes | 7,685 | ||||||||
Tax Rate | 3.12% | ||||||||
NOPAT | 238,635 | 207,032 | |||||||
Net income | 20,607 -46.04% | 38,186 25.73% | |||||||
Dividends | (19,055) | (11,325) | |||||||
Dividend yield | 0.50% | 0.34% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 416,949 | 288,309 | |||||||
Long-term debt | 55,159 | 116,152 | |||||||
Deferred revenue | 2 | 36,197 | |||||||
Other long-term liabilities | 45,628 | 15,083 | |||||||
Net debt | 108,294 | 164,598 | |||||||
Cash flow | |||||||||
Cash from operating activities | 130,514 | 102,202 | |||||||
CAPEX | (76,091) | ||||||||
Cash from investing activities | (85,251) | 76,935 | |||||||
Cash from financing activities | 40,300 | ||||||||
FCF | 224,896 | 331,448 | |||||||
Balance | |||||||||
Cash | 347,159 | 239,864 | |||||||
Long term investments | 16,655 | 2 | |||||||
Excess cash | 283,815 | 144,456 | |||||||
Stockholders' equity | 905,796 | 893,339 | |||||||
Invested Capital | 1,950,336 | 1,997,679 | |||||||
ROIC | 12.09% | 10.07% | |||||||
ROCE | 10.86% | 9.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 566,120 | 566,239 | |||||||
Price | 6.76 15.95% | 5.83 -10.58% | |||||||
Market cap | 3,826,973 15.93% | 3,301,174 -10.58% | |||||||
EV | 4,053,876 | 3,584,820 | |||||||
EBITDA | 337,485 | 297,018 | |||||||
EV/EBITDA | 12.01 | 12.07 | |||||||
Interest | 17,168 | 23,073 | |||||||
Interest/NOPBT | 6.97% | 11.14% |