Loading...
XSHE
002683
Market cap3.88bUSD
Jul 25, Last price  
37.44CNY
1D
1.91%
1Q
20.00%
Jan 2017
321.62%
IPO
186.46%
Name

Guangdong Hongda Holdings Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
30.95
P/S
2.04
EPS
1.21
Div Yield, %
2.03%
Shrs. gr., 5y
0.84%
Rev. gr., 5y
18.26%
Revenues
13.65b
+18.27%
235,530,404433,593,287560,802,9571,162,395,6861,328,229,1881,618,179,7501,625,489,0702,954,131,0463,399,487,6113,005,377,9543,212,128,7673,985,081,6054,579,900,8035,902,412,0066,394,858,6428,526,481,34210,168,841,39911,542,604,05713,651,865,840
Net income
898m
+25.39%
3,158,47815,258,51425,859,43072,885,99895,568,634121,309,15383,503,165163,988,522165,703,503101,412,50962,632,730162,637,391214,040,675306,784,260403,761,926686,671,877838,586,616715,984,647897,766,556
CFO
1.78b
+20.52%
05,000,23152,163,195103,374,94944,617,350155,086,1430083,037,69200396,960,956662,032,946820,184,4311,008,427,5271,280,882,579890,905,6491,473,664,6671,776,044,037
Dividend
Sep 26, 20240.2 CNY/sh

Profile

Guangdong Hongda Holdings Group Co., Ltd. provides mining and civil explosion services in China. The company operates through three segments: Mining Engineering Services; Production and Sales of Civilian Blasting Equipment; and Production and Sales of Defense Equipment. It offers open pit and underground mining services; defense equipment; and others, as well as sells civil explosive equipment. The company also produces and sells ammonium oil and emulsion explosives; explosives and detonators; sells electromechanical and chemical products; and designs and constructs blasting operations, as well as provides technology development, consulting, and transfer services; and non-metallic ore beneficiation and deep processing services. In addition, it is involved in the mine engineering construction general contracting, blasting and demolition engineering, mine management and green vegetation restoration, and general contracting of mining projects and housing construction projects activities, as well as investment operations, leasing business, marketing planning, and enterprise management activities. The company was formerly known as Guangdong Hongda Blasting Co., Ltd. and changed its name to Guangdong Hongda Holdings Group Co., Ltd. in January 2022. Guangdong Hongda Holdings Group Co., Ltd. was founded in 1988 and is headquartered in Guangzhou, China.
IPO date
Jun 12, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,651,866
18.27%
11,542,604
13.51%
10,168,841
19.26%
Cost of revenue
11,471,316
9,756,864
8,748,493
Unusual Expense (Income)
NOPBT
2,180,550
1,785,740
1,420,348
NOPBT Margin
15.97%
15.47%
13.97%
Operating Taxes
189,962
161,316
127,793
Tax Rate
8.71%
9.03%
9.00%
NOPAT
1,990,588
1,624,424
1,292,555
Net income
897,767
25.39%
715,985
-14.62%
838,587
22.12%
Dividends
(346,148)
(224,628)
Dividend yield
2.30%
1.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
763,066
1,661,089
761,362
Long-term debt
4,568,043
2,176,194
3,524,355
Deferred revenue
83,002
80,882
78,212
Other long-term liabilities
37,700
122,488
35,804
Net debt
2,098,051
132,960
1,122,733
Cash flow
Cash from operating activities
1,776,044
1,473,665
890,906
CAPEX
(860,567)
Cash from investing activities
(335,730)
323,763
Cash from financing activities
844,032
(779,071)
FCF
2,574,134
1,880,236
1,322,809
Balance
Cash
4,296,699
3,339,197
3,162,984
Long term investments
(1,063,641)
365,126
Excess cash
2,550,465
3,127,192
2,654,542
Stockholders' equity
4,511,231
4,456,736
3,948,813
Invested Capital
10,521,629
8,555,065
8,496,333
ROIC
20.87%
19.05%
14.95%
ROCE
16.51%
15.13%
12.60%
EV
Common stock shares outstanding
737,468
748,477
748,366
Price
26.48
31.87%
20.08
-25.52%
26.96
 
Market cap
19,528,153
29.93%
15,029,419
-25.51%
20,175,940
 
EV
22,944,467
16,636,977
22,494,371
EBITDA
2,757,502
2,299,458
1,853,114
EV/EBITDA
8.32
7.24
12.14
Interest
123,594
125,568
139,178
Interest/NOPBT
5.67%
7.03%
9.80%