XSHE002681
Market cap1.75bUSD
Jan 15, Last price
7.11CNY
1D
-2.47%
1Q
58.35%
IPO
540.21%
Name
Shenzhen Fenda Technology Co Ltd
Chart & Performance
Profile
Shenzhen Fenda Technology Co., Ltd. develops, manufactures, and sells hardware and integrated solutions in China. Its principal products include electroacoustic products, health appliances, smart wearable products, precision metal parts, smart door locks, and wireless headsets. The company also offers speakers, such as wireless bluetooth, smart voice, and soundbars; smart bracelets, smart watches, safety bells, and TWS headsets; and hair straighteners, curling irons, and hair dryers. In addition, it offers metal exterior parts products mainly cover precision parts of smart phones, drones, wearable devices, and other products. The company was formerly known as Shenzhen Baoan Fenda Industry Co., Ltd. and changed its name to Shenzhen Fenda Technology Co., Ltd. in 2010. Shenzhen Fenda Technology Co., Ltd. was incorporated in 1993 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,890,850 -1.78% | 2,943,141 -29.38% | |||||||
Cost of revenue | 2,523,249 | 2,731,809 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 367,601 | 211,332 | |||||||
NOPBT Margin | 12.72% | 7.18% | |||||||
Operating Taxes | 36,998 | 15,329 | |||||||
Tax Rate | 10.06% | 7.25% | |||||||
NOPAT | 330,603 | 196,003 | |||||||
Net income | 44,651 -57.56% | 105,212 | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (9,590) | ||||||||
BB yield | 0.13% | ||||||||
Debt | |||||||||
Debt current | 190,076 | 223,877 | |||||||
Long-term debt | 1,107,152 | 696,561 | |||||||
Deferred revenue | 17,412 | 10,450 | |||||||
Other long-term liabilities | 51,246 | 66,667 | |||||||
Net debt | 497,023 | (1,262,781) | |||||||
Cash flow | |||||||||
Cash from operating activities | 237,994 | 133,280 | |||||||
CAPEX | (213,109) | ||||||||
Cash from investing activities | (265,611) | ||||||||
Cash from financing activities | 196,045 | ||||||||
FCF | 102,454 | 920,670 | |||||||
Balance | |||||||||
Cash | 759,048 | 577,343 | |||||||
Long term investments | 41,157 | 1,605,876 | |||||||
Excess cash | 655,662 | 2,036,061 | |||||||
Stockholders' equity | 569,840 | 1,966,904 | |||||||
Invested Capital | 2,723,533 | 1,132,412 | |||||||
ROIC | 17.15% | 12.64% | |||||||
ROCE | 10.95% | 6.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,488,381 | 1,798,121 | |||||||
Price | 4.95 31.30% | 3.77 -2.84% | |||||||
Market cap | 7,367,485 8.68% | 6,778,917 -4.25% | |||||||
EV | 7,864,508 | 5,516,136 | |||||||
EBITDA | 532,463 | 283,426 | |||||||
EV/EBITDA | 14.77 | 19.46 | |||||||
Interest | 59,060 | 29,372 | |||||||
Interest/NOPBT | 16.07% | 13.90% |