Loading...
XSHE002677
Market cap615mUSD
Jan 10, Last price  
6.98CNY
1D
-2.38%
1Q
-4.38%
Jan 2017
-40.34%
IPO
114.36%
Name

Zhejiang Meida Industrial Co Ltd

Chart & Performance

D1W1MN
XSHE:002677 chart
P/E
9.71
P/S
2.70
EPS
0.72
Div Yield, %
8.88%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
3.61%
Revenues
1.67b
-8.80%
236,047,727291,158,029332,314,874350,995,414362,028,227390,853,970469,607,825517,877,288665,683,6211,026,358,7261,400,899,5901,684,475,7261,770,817,7682,163,712,4761,833,928,8401,672,575,524
Net income
464m
+2.68%
62,853,78086,112,76362,606,81780,827,97188,048,589107,677,271137,733,705155,641,178202,656,115305,192,052377,525,099460,012,869543,562,762664,683,379452,153,476464,289,209
CFO
583m
+57.77%
71,237,300138,548,132214,588,53579,466,559108,462,043128,171,787129,633,636155,476,278266,508,353448,060,977441,885,730543,387,260633,842,680618,550,452369,727,691583,334,149
Dividend
May 24, 20240.75 CNY/sh

Profile

Zhejiang Meida Industrial Co., Ltd. researches and develops, manufactures, operates, and sells integrated stove products in China. It offers range hoods, stoves, disinfection cabinets, storage cabinets, electric ovens, and electric steamers, as well as integrated sinks, water purifiers, and embedded kitchen appliances. The company was founded in 2001 and is based in Haining, China.
IPO date
May 25, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,672,576
-8.80%
1,833,929
-15.24%
Cost of revenue
1,112,085
1,304,367
Unusual Expense (Income)
NOPBT
560,491
529,562
NOPBT Margin
33.51%
28.88%
Operating Taxes
79,690
72,860
Tax Rate
14.22%
13.76%
NOPAT
480,801
456,702
Net income
464,289
2.68%
452,153
-31.97%
Dividends
(400,552)
(426,394)
Dividend yield
6.14%
5.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,513
Long-term debt
3,325
6,497
Deferred revenue
20,746
22,718
Other long-term liabilities
1
Net debt
(1,399,483)
(1,180,622)
Cash flow
Cash from operating activities
583,334
369,728
CAPEX
(11,216)
Cash from investing activities
4,663
511,818
Cash from financing activities
(402,350)
FCF
545,069
520,725
Balance
Cash
1,286,292
1,099,193
Long term investments
116,516
89,438
Excess cash
1,319,179
1,096,935
Stockholders' equity
1,945,734
1,883,701
Invested Capital
731,786
854,242
ROIC
60.63%
52.67%
ROCE
27.32%
27.14%
EV
Common stock shares outstanding
644,846
646,052
Price
10.11
-8.75%
11.08
-36.14%
Market cap
6,519,394
-8.92%
7,158,252
-36.14%
EV
5,119,911
5,977,630
EBITDA
624,984
595,995
EV/EBITDA
8.19
10.03
Interest
300
46
Interest/NOPBT
0.05%
0.01%