Loading...
XSHE002676
Market cap535mUSD
Jan 10, Last price  
5.45CNY
1D
-4.72%
1Q
21.38%
Jan 2017
-63.49%
IPO
78.64%
Name

Guangdong Sunwill Precising Plastic Co Ltd

Chart & Performance

D1W1MN
XSHE:002676 chart
P/E
111.44
P/S
1.73
EPS
0.05
Div Yield, %
0.48%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
6.98%
Revenues
2.27b
+7.93%
699,893,605653,157,9121,098,141,9391,403,879,5301,095,490,5601,285,157,4141,484,068,9891,201,514,5511,299,155,0221,555,408,2161,618,107,2401,681,931,4111,728,369,9502,132,731,4202,100,354,6972,266,948,125
Net income
35m
-16.80%
22,917,28454,507,156110,054,967103,970,29965,954,44943,225,88648,266,9512,123,19230,796,65605,717,4819,154,74927,439,17034,134,23942,324,67835,213,122
CFO
59m
+27.60%
054,064,27295,035,95982,818,97146,453,24337,295,53550,109,01427,162,14781,029,3987,192,529018,167,46440,131,75265,976,79745,942,47258,620,447
Dividend
Jun 07, 20170.015 CNY/sh
Earnings
May 13, 2025

Profile

Guangdong Sunwill Precising Plastic Co., Ltd. researches and develops, designs, manufactures, and sells air-conditioning fans and molding compound integrated solutions in China and internationally. The company offers air conditioner fans, including cross flow, axial, centrifugal, and mixed flow fans; home appliance industry solutions, such as white goods, and black and home appliances; and automotive and smart bathroom industry solutions. It also provides axial fans for engine cooling; centrifugal fans used in automotive air conditioners; mirror cases and brackets; rear pillars, skylight glasses, grille bodies, windscreens, and functional brackets; car bars, speaker enclosures, and battery covers; door locks and handles; and home appliance molds comprising air conditioner, small appliance, and air conditioner fan molds. In addition, the company offers automotive precision components that include vehicle interior and exterior parts, automotive high-gloss injection molding products, aluminium parts for car lights, injection molding and assembly parts, car fan blade assemblies, and general accessories. Further, it provides precision injection products, which comprise bathroom covers, pipe fittings, and vending machines. The company was formerly known as Guangdong Shunde Sunwill Electric Co., Ltd. Guangdong Sunwill Precising Plastic Co., Ltd. was founded in 1992 and is headquartered in Foshan, China.
URL
http://www.sunwill.com.cn/
IPO date
May 25, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,266,948
7.93%
2,100,355
-1.52%
Cost of revenue
2,051,678
1,898,223
Unusual Expense (Income)
NOPBT
215,270
202,132
NOPBT Margin
9.50%
9.62%
Operating Taxes
4,011
5,880
Tax Rate
1.86%
2.91%
NOPAT
211,259
196,252
Net income
35,213
-16.80%
42,325
23.99%
Dividends
(18,900)
Dividend yield
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
508,212
506,991
Long-term debt
203,671
134,447
Deferred revenue
37,446
41,430
Other long-term liabilities
2
Net debt
474,932
445,240
Cash flow
Cash from operating activities
58,620
45,942
CAPEX
(30,683)
Cash from investing activities
(34,280)
Cash from financing activities
(4,453)
15,439
FCF
152,096
109,424
Balance
Cash
227,622
193,288
Long term investments
9,330
2,909
Excess cash
123,604
91,180
Stockholders' equity
1,094,094
1,099,768
Invested Capital
1,786,386
1,692,820
ROIC
12.14%
12.01%
ROCE
11.27%
11.32%
EV
Common stock shares outstanding
720,105
720,000
Price
4.74
12.32%
4.22
-3.65%
Market cap
3,413,297
12.34%
3,038,400
-3.65%
EV
3,904,688
3,500,037
EBITDA
297,628
276,789
EV/EBITDA
13.12
12.65
Interest
23,917
25,054
Interest/NOPBT
11.11%
12.39%