Loading...
XSHE
002673
Market cap4.61bUSD
Jun 03, Last price  
7.49CNY
1D
1.08%
1Q
-7.07%
Jan 2017
-58.76%
IPO
-43.81%
Name

Western Securities Co Ltd

Chart & Performance

D1W1MN
P/E
28.41
P/S
4.82
EPS
0.26
Div Yield, %
1.20%
Shrs. gr., 5y
4.99%
Rev. gr., 5y
25.10%
Revenues
6.87b
+29.43%
2,638,229,2631,024,075,6001,743,799,4361,558,609,0261,054,459,826799,729,9111,150,796,3041,954,096,9075,640,874,9393,401,061,7483,169,682,9472,241,682,3563,696,875,1275,180,068,0376,743,023,6445,306,029,1016,867,363,162
Net income
1.17b
+170.76%
1,259,489,852399,921,900791,580,879537,084,098223,237,142118,899,060273,902,139663,854,6221,972,662,9871,124,621,115752,270,907200,433,916610,163,9021,117,003,4071,409,991,295430,530,1821,165,704,235
CFO
251m
6,835,508,549-2,799,369,0006,752,611,88700003,881,274,0050003,171,754,4412,997,587,478000250,712,125
Dividend
Jun 26, 20240.09 CNY/sh
Earnings
Aug 20, 2025

Profile

Western Securities Co., Ltd. operates as a securities company in China. Its activities include securities brokerage, securities investment consulting, financial advisers related to securities trading and securities investment activities, securities underwriting and sponsorship, securities self-operation, securities asset management, margin financing and securities lending, securities investment fund agency, financial products sales agency, stock option market making, and intermediary services for futures companies. The company was incorporated in 2001 and is based in Xi'an, China.
URL
http://www.westsecu.com
IPO date
May 03, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,867,363
29.43%
5,306,029
-21.31%
Cost of revenue
1,084,816
2,698,800
Unusual Expense (Income)
NOPBT
5,782,547
2,607,229
NOPBT Margin
84.20%
49.14%
Operating Taxes
333,903
127,758
Tax Rate
5.77%
4.90%
NOPAT
5,448,644
2,479,470
Net income
1,165,704
170.76%
430,530
-69.47%
Dividends
(766,126)
(478,245)
Dividend yield
2.69%
1.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
33,884,390
Long-term debt
429,617
25,777,519
Deferred revenue
59,937
Other long-term liabilities
(25,013,152)
Net debt
(85,783,122)
(25,319,585)
Cash flow
Cash from operating activities
250,712
CAPEX
(231,206)
Cash from investing activities
(147,208)
Cash from financing activities
(1,831,607)
4,155,157
FCF
27,742,982
(1,000,024)
Balance
Cash
26,869,827
27,280,027
Long term investments
59,342,912
57,701,467
Excess cash
85,869,371
84,716,193
Stockholders' equity
7,933,633
13,875,604
Invested Capital
88,287,245
115,158,710
ROIC
5.36%
2.28%
ROCE
6.01%
2.02%
EV
Common stock shares outstanding
4,469,725
4,469,582
Price
6.37
4.60%
6.09
-24.54%
Market cap
28,472,147
4.60%
27,219,753
-24.54%
EV
(57,132,036)
4,760,441
EBITDA
6,028,543
2,824,430
EV/EBITDA
1.69
Interest
1,218,188
Interest/NOPBT
46.72%