Loading...
XSHE
002671
Market cap363mUSD
Jul 09, Last price  
4.67CNY
1D
0.00%
1Q
15.88%
Jan 2017
-61.01%
IPO
-9.19%
Name

Shandong Longquan Pipeline Engineering Co Ltd

Chart & Performance

D1W1MN
P/E
39.80
P/S
2.28
EPS
0.12
Div Yield, %
—
Shrs. gr., 5y
3.63%
Rev. gr., 5y
0.50%
Revenues
1.15b
+3.52%
336,694,109282,132,957425,967,159544,068,404614,569,764938,503,2651,294,644,568491,780,579791,673,533976,867,8191,012,054,4681,118,070,925836,771,4541,375,875,517996,503,2451,107,543,0631,146,495,048
Net income
66m
+136.10%
20,319,19934,069,52461,259,54172,270,11879,781,135122,839,873165,349,00225,715,74130,023,54653,583,29607,191,091013,019,095027,780,79865,589,387
CFO
125m
+28.57%
034,918,26849,719,26444,809,6960209,606,23600164,430,48313,062,099135,413,768304,729,532047,897,31482,025,99397,095,901124,840,200
Dividend
Jul 12, 20180.012 CNY/sh

Profile

Shandong Longquan Pipeline Engineering Co.,LTD produces and sells prestressed concrete cylinder pipes in China. It also offers reinforced concrete, jacking construction, and armored joint prestressed concrete cylinder pipes. The company was founded in 2002 and is headquartered in Zibo, China.
URL
https://www.lq-pipe.cn/
IPO date
Apr 26, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,146,495
3.52%
1,107,543
11.14%
996,503
-27.57%
Cost of revenue
825,649
890,715
981,080
Unusual Expense (Income)
NOPBT
320,846
216,828
15,423
NOPBT Margin
27.98%
19.58%
1.55%
Operating Taxes
9,739
Tax Rate
4.49%
NOPAT
320,846
207,089
15,423
Net income
65,589
136.10%
27,781
 
Dividends
(23,539)
Dividend yield
0.71%
Proceeds from repurchase of equity
(2,723)
(1)
BB yield
0.08%
0.00%
Debt
Debt current
593,111
368,440
595,886
Long-term debt
201,540
108,573
39,580
Deferred revenue
8,629
8,330
7,586
Other long-term liabilities
2,230
2,242
2,440
Net debt
124,263
188,088
196,405
Cash flow
Cash from operating activities
124,840
97,096
82,026
CAPEX
(171,190)
Cash from investing activities
(139,971)
Cash from financing activities
203,892
30,670
FCF
388,485
199,991
512,181
Balance
Cash
664,821
276,632
427,590
Long term investments
5,567
12,292
11,471
Excess cash
613,063
233,547
389,236
Stockholders' equity
564,567
138,920
656,513
Invested Capital
1,903,184
1,950,271
1,804,545
ROIC
16.65%
11.03%
0.73%
ROCE
12.99%
10.37%
0.70%
EV
Common stock shares outstanding
564,694
555,616
557,182
Price
4.53
-24.37%
5.99
38.66%
4.32
-9.05%
Market cap
2,558,063
-23.14%
3,328,140
38.27%
2,407,027
-8.72%
EV
2,682,326
3,516,229
2,605,476
EBITDA
456,673
311,544
142,682
EV/EBITDA
5.87
11.29
18.26
Interest
20,550
30,185
26,552
Interest/NOPBT
6.41%
13.92%
172.16%