Loading...
XSHE002664
Market cap786mUSD
Jan 10, Last price  
14.15CNY
1D
7.20%
1Q
13.56%
IPO
91.47%
Name

Xinzhi Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002664 chart
P/E
23.75
P/S
1.25
EPS
0.60
Div Yield, %
1.13%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
11.90%
Revenues
4.62b
+24.18%
336,101,917329,344,312539,258,058782,952,620985,320,0071,325,337,6341,553,625,1441,508,324,9411,779,571,8072,418,681,6352,630,796,8412,971,970,1292,878,287,7183,355,637,3933,717,123,7224,615,872,029
Net income
243m
+15.11%
13,320,06916,728,27343,949,25677,727,263109,975,322144,069,308185,890,711202,189,241230,957,803255,824,727260,417,526306,031,881316,154,326204,002,194210,878,489242,738,545
CFO
357m
+79.06%
25,274,58238,126,89629,387,69849,064,65926,891,96138,513,768165,375,727251,859,618307,308,851266,794,274401,730,530890,771,086171,852,4600199,461,490357,161,682
Dividend
Jun 11, 20240.07 CNY/sh
Earnings
May 13, 2025

Profile

Changying Xinzhi Technology Co.,Ltd. produces and sells stator cores and lamination cores for use in the motor field of automobiles, electric bikes, and air-conditioners in China and internationally. It offers stator cores of automobile alternators, armatures of micro-motors, stator assemblies of automobiles, armatures of e-bikes, fans of automobile alternators, stator frames of automobile starters, stator cores of elevator traction machines, and others. The company was formerly known as Xinzhi Motor Co.,Ltd. and changed its name to Changying Xinzhi Technology Co.,Ltd. in December 2017. Changying Xinzhi Technology Co.,Ltd. was founded in 1990 and is based in Jiaojiang, China.
URL
https://www.chinaxinzhi.com/
IPO date
Mar 16, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,615,872
24.18%
3,717,124
10.77%
Cost of revenue
4,317,213
3,486,421
Unusual Expense (Income)
NOPBT
298,659
230,702
NOPBT Margin
6.47%
6.21%
Operating Taxes
35,756
Tax Rate
11.97%
NOPAT
262,903
230,702
Net income
242,739
15.11%
210,878
3.37%
Dividends
(64,964)
(24,230)
Dividend yield
0.97%
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,108,049
1,710,531
Long-term debt
1,412,148
525,338
Deferred revenue
10,649
4,285
Other long-term liabilities
2
1
Net debt
265,626
218,997
Cash flow
Cash from operating activities
357,162
199,461
CAPEX
(747,772)
Cash from investing activities
(690,625)
Cash from financing activities
573,127
118,028
FCF
(17,557)
(657,738)
Balance
Cash
1,129,155
988,540
Long term investments
1,125,417
1,028,333
Excess cash
2,023,778
1,831,017
Stockholders' equity
2,658,455
2,660,898
Invested Capital
3,888,566
3,518,744
ROIC
7.10%
7.51%
ROCE
5.01%
4.27%
EV
Common stock shares outstanding
404,564
403,832
Price
16.64
27.12%
13.09
-34.06%
Market cap
6,731,949
27.35%
5,286,161
-33.50%
EV
6,998,162
5,511,311
EBITDA
466,550
350,727
EV/EBITDA
15.00
15.71
Interest
68,792
25,747
Interest/NOPBT
23.03%
11.16%