Loading...
XSHE002662
Market cap724mUSD
Jan 10, Last price  
3.54CNY
1D
-3.01%
1Q
14.94%
Jan 2017
-56.96%
IPO
-35.72%
Name

Beijing WKW Automotive Parts Co Ltd

Chart & Performance

D1W1MN
XSHE:002662 chart
P/E
10.55
P/S
1.47
EPS
0.34
Div Yield, %
2.21%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
-7.82%
Revenues
3.60b
+0.63%
562,705,973723,272,2571,162,432,7521,401,820,7151,659,993,5781,799,186,6492,447,355,0833,615,880,5584,812,328,2995,688,240,0595,410,970,4813,630,292,9293,754,078,1113,508,914,2733,578,418,9833,600,919,858
Net income
503m
+15.22%
123,779,401172,720,265276,566,879307,341,510371,888,144317,031,148430,407,911453,490,119635,451,759316,723,84391,226,8080112,531,009102,107,123436,963,662503,459,989
CFO
695m
+14.25%
118,380,501197,570,078251,643,833296,616,787415,609,328264,312,506250,181,614550,619,678781,197,737532,506,3960838,685,455802,309,399497,484,892608,438,245695,148,941
Dividend
Apr 29, 20240.1 CNY/sh
Earnings
Apr 18, 2025

Profile

Beijing WKW Automotive Parts Co.,Ltd. manufactures and sells automotive interior and exterior trim systems in China. It offers audio decorative strip, ashtray cover, center console interior parts and strips, door handle decorative frame, center console decorative parts, dash boards, inner decorative strips, interior decorative door frame, dashboard electroplating, and decorative rings, as well as integrated services. The company also provides skylight frames, luggage racks, fender, and wheel eyebrows; and roof drip rails, side beam, door frame, triangular window, door exterior, B and C pillar, and windshield trims. Beijing WKW Automotive Parts Co.,Ltd. was founded in 2002 and is based in Beijing, China.
URL
https://www.beijing-wkw.com/
IPO date
Mar 09, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,600,920
0.63%
3,578,419
1.98%
Cost of revenue
2,970,988
2,930,454
Unusual Expense (Income)
NOPBT
629,932
647,965
NOPBT Margin
17.49%
18.11%
Operating Taxes
72,647
62,804
Tax Rate
11.53%
9.69%
NOPAT
557,285
585,160
Net income
503,460
15.22%
436,964
327.95%
Dividends
(117,114)
Dividend yield
2.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
410,326
410,270
Long-term debt
Deferred revenue
35,193
19,982
Other long-term liabilities
Net debt
(398,884)
(248,526)
Cash flow
Cash from operating activities
695,149
608,438
CAPEX
(580,383)
Cash from investing activities
(415,623)
Cash from financing activities
(118,263)
FCF
356,165
550,810
Balance
Cash
480,168
356,658
Long term investments
329,042
302,138
Excess cash
629,164
479,875
Stockholders' equity
2,005,356
2,422,131
Invested Capital
3,920,017
3,629,746
ROIC
14.76%
16.54%
ROCE
13.84%
15.75%
EV
Common stock shares outstanding
1,480,765
1,500,000
Price
3.51
6.69%
3.29
-22.77%
Market cap
5,197,484
5.32%
4,935,000
-22.77%
EV
4,798,600
4,686,474
EBITDA
880,694
891,129
EV/EBITDA
5.45
5.26
Interest
14,072
20,333
Interest/NOPBT
2.23%
3.14%