Loading...
XSHE002657
Market cap763mUSD
Jan 10, Last price  
16.65CNY
1D
-4.31%
1Q
14.83%
Jan 2017
-61.42%
IPO
235.29%
Name

Sinodata Co Ltd

Chart & Performance

D1W1MN
XSHE:002657 chart
P/E
—
P/S
5.59
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-3.79%
Rev. gr., 5y
-7.58%
Revenues
1.00b
-18.74%
232,260,727301,305,668390,793,578458,893,487521,676,6561,022,822,6741,098,367,2261,327,554,3561,380,123,8981,226,017,6711,485,625,2931,672,394,4161,758,402,6761,606,094,9971,232,987,2351,001,877,220
Net income
-108m
23,821,99329,133,55142,786,01356,306,77963,372,94556,021,60777,702,908160,334,370177,933,92408,209,51406,900,18600-108,302,352
CFO
24m
-72.39%
6,878,40027,056,21343,018,93364,444,8720149,966,809242,420,412372,705,131267,550,282108,428,1900031,768,305086,048,68223,757,685
Dividend
Jul 12, 20210.0032 CNY/sh
Earnings
May 16, 2025

Profile

Sinodata Co., Ltd. operates as a blockchain technology and financial technology integrated service provider in China. The company provides a blockchain-based blockchain as a service platform and a multi-party secure computing platform for government regulatory agencies, financial institutions, industrial Internet, and industrial Internet users. It serves financial, government, education, and other industries. The company was founded in 2003 and is headquartered in Beijing, China.
URL
http://www.sinodata.net.cn/
IPO date
Feb 28, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,001,877
-18.74%
1,232,987
-23.23%
Cost of revenue
1,008,381
1,207,040
Unusual Expense (Income)
NOPBT
(6,504)
25,947
NOPBT Margin
2.10%
Operating Taxes
10,516
4,966
Tax Rate
19.14%
NOPAT
(17,020)
20,981
Net income
(108,302)
 
Dividends
(89)
(236)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,836
5,592
Long-term debt
2,539
7,157
Deferred revenue
11,903
7,352
Other long-term liabilities
Net debt
(1,373,495)
(1,185,697)
Cash flow
Cash from operating activities
23,758
86,049
CAPEX
(130,696)
Cash from investing activities
(21,864)
Cash from financing activities
46,906
FCF
411,572
(73,037)
Balance
Cash
879,593
667,741
Long term investments
527,278
530,705
Excess cash
1,356,777
1,136,797
Stockholders' equity
43,843
408,155
Invested Capital
1,889,725
1,593,385
ROIC
1.25%
ROCE
1.30%
EV
Common stock shares outstanding
338,445
337,577
Price
18.22
16.50%
15.64
24.03%
Market cap
6,166,465
16.80%
5,279,699
24.03%
EV
4,793,398
4,094,053
EBITDA
15,195
45,784
EV/EBITDA
315.45
89.42
Interest
1,444
1,135
Interest/NOPBT
4.37%