Loading...
XSHE002654
Market cap1.35bUSD
Jan 15, Last price  
11.70CNY
1D
-0.43%
1Q
10.90%
Jan 2017
7.27%
IPO
335.69%
Name

Shenzhen Mason Technologies Co Ltd

Chart & Performance

D1W1MN
XSHE:002654 chart
P/E
218.57
P/S
2.34
EPS
0.05
Div Yield, %
0.96%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
-1.54%
Revenues
4.24b
+13.01%
150,185,376137,303,118233,887,621374,445,456388,506,524436,386,460523,260,023839,010,2341,570,174,9983,042,131,7974,577,024,1374,179,774,4074,159,816,4854,411,183,0223,747,650,2784,235,065,902
Net income
45m
21,733,24019,121,88636,139,86854,069,05138,485,55044,449,23540,404,89856,480,116143,307,100136,129,590065,651,557115,672,0340045,249,836
CFO
38m
-83.42%
11,921,41916,011,94626,896,47556,627,49545,088,224110,049,54145,530,74446,201,854252,737,60344,294,28694,187,61281,656,955172,214,6600227,397,50237,692,479
Dividend
May 29, 20180.05 CNY/sh
Earnings
May 20, 2025

Profile

Shenzhen Mason Technologies Co.,Ltd researches, develops, designs, produces, and sells medium and high-end LED light source device packaging and LED application lighting products in China and internationally. It offers street, tunnel, high bay, flood, and three-proof lights; and plug-in and patches. The company also provides professional services for real estate properties; and internet marketing services for home furnishing, as well as professional communication services. Shenzhen Mason Technologies Co.,Ltd was founded in 2002 and is based in Shenzhen, China.
IPO date
Feb 17, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,235,066
13.01%
3,747,650
-15.04%
Cost of revenue
4,037,123
3,691,885
Unusual Expense (Income)
NOPBT
197,943
55,766
NOPBT Margin
4.67%
1.49%
Operating Taxes
12,112
Tax Rate
6.12%
NOPAT
185,832
55,766
Net income
45,250
 
Dividends
(94,597)
Dividend yield
0.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
424,611
777,989
Long-term debt
74,187
39,761
Deferred revenue
23,427
25,560
Other long-term liabilities
550,789
14,123
Net debt
125,795
272,961
Cash flow
Cash from operating activities
37,692
227,398
CAPEX
(48,094)
Cash from investing activities
(337,952)
Cash from financing activities
164,175
FCF
(4,277)
268,396
Balance
Cash
373,002
544,790
Long term investments
Excess cash
161,249
357,407
Stockholders' equity
904,333
1,018,795
Invested Capital
2,405,023
2,099,311
ROIC
8.25%
2.47%
ROCE
7.67%
2.26%
EV
Common stock shares outstanding
904,997
855,126
Price
12.42
146.43%
5.04
18.87%
Market cap
11,240,059
160.80%
4,309,835
17.45%
EV
11,424,885
4,714,922
EBITDA
284,868
131,697
EV/EBITDA
40.11
35.80
Interest
50,258
49,432
Interest/NOPBT
25.39%
88.64%