Loading...
XSHE
002648
Market cap8.40bUSD
May 23, Last price  
17.69CNY
1D
-0.06%
1Q
-16.23%
Jan 2017
330.81%
IPO
522.01%
Name

Satellite Chemical Co Ltd

Chart & Performance

D1W1MN
P/E
9.81
P/S
1.31
EPS
1.80
Div Yield, %
2.23%
Shrs. gr., 5y
2.82%
Rev. gr., 5y
33.47%
Revenues
45.65b
+10.03%
949,481,743953,085,1351,633,072,7673,247,867,4303,162,032,6403,316,006,5944,305,768,1134,187,340,6165,354,641,9958,187,918,61410,029,299,15110,778,665,23810,772,547,69428,557,039,11737,043,998,64841,486,922,12045,648,350,054
Net income
6.07b
+26.77%
53,971,173107,510,814305,775,848629,724,776422,182,300500,135,99132,555,1110311,564,619942,456,845940,627,8011,272,746,0601,660,981,2716,006,510,6883,095,780,9284,789,491,4486,071,835,708
CFO
10.59b
+32.44%
157,253,05256,371,570165,414,4490705,369,134123,516,48001,252,733,320742,126,062566,247,999751,969,6261,352,449,07703,668,378,8735,935,042,1627,996,401,77610,590,386,556
Dividend
May 14, 20240.4 CNY/sh

Profile

Satellite Chemical Co.,Ltd. produces and sells acrylic acid and ester, polymer emulsions, and functional polymer materials in China. The company also provides ethylene oxide and glycol, high-density polyethylene, and polycarboxylic monomer. In addition, it offers methyl acrylate, ethyl acrylate, n-butyl acrylate, and isooctyl acrylate; polymer emulsion and resin; super absorbent resin; hydrogen peroxide and pigment intermediaries. The company was formerly known as Zhejiang Satellite Petrochemical Co., Ltd. and changed its name to Satellite Chemical Co.,Ltd. in October 2021. Satellite Chemical Co.,Ltd. was founded in 2010 and is headquartered in Jiaxing, China.
URL
https://www.stl-chem.com/
IPO date
Nov 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
45,648,350
10.03%
41,486,922
11.99%
37,043,999
29.72%
Cost of revenue
37,350,225
35,367,369
32,359,900
Unusual Expense (Income)
NOPBT
8,298,125
6,119,553
4,684,099
NOPBT Margin
18.18%
14.75%
12.64%
Operating Taxes
956,116
584,274
368,162
Tax Rate
11.52%
9.55%
7.86%
NOPAT
7,342,009
5,535,279
4,315,937
Net income
6,071,836
26.77%
4,789,491
54.71%
3,095,781
-48.46%
Dividends
(1,541,633)
Dividend yield
2.95%
Proceeds from repurchase of equity
(1,670)
BB yield
0.00%
Debt
Debt current
1,410,545
1,225,868
2,350,668
Long-term debt
37,089,602
42,796,063
39,160,499
Deferred revenue
186,450
166,021
189,558
Other long-term liabilities
2
42,152
56,524
Net debt
27,467,920
34,998,632
33,704,063
Cash flow
Cash from operating activities
10,590,387
7,996,402
5,935,042
CAPEX
(2,406,375)
Cash from investing activities
(2,422,059)
Cash from financing activities
(5,071,885)
(7,982,097)
FCF
7,088,246
(718,925)
(7,240,558)
Balance
Cash
8,657,129
6,471,833
5,559,091
Long term investments
2,375,099
2,551,466
2,248,012
Excess cash
8,749,810
6,948,953
5,954,904
Stockholders' equity
24,905,635
20,211,212
16,214,484
Invested Capital
45,319,630
46,795,995
42,424,055
ROIC
15.94%
12.41%
11.75%
ROCE
15.27%
11.35%
9.67%
EV
Common stock shares outstanding
3,373,242
3,370,373
3,368,970
Price
18.79
27.39%
14.75
-4.84%
15.50
-21.89%
Market cap
63,383,218
27.50%
49,713,005
-4.80%
52,219,037
-21.95%
EV
90,869,922
84,740,058
85,956,956
EBITDA
12,784,048
9,945,868
7,125,498
EV/EBITDA
7.11
8.52
12.06
Interest
1,081,974
1,260,018
858,365
Interest/NOPBT
13.04%
20.59%
18.33%