Loading...
XSHE002648
Market cap8.49bUSD
Dec 24, Last price  
18.38CNY
1D
3.49%
1Q
13.53%
Jan 2017
340.88%
IPO
536.56%
Name

Satellite Chemical Co Ltd

Chart & Performance

D1W1MN
XSHE:002648 chart
P/E
12.93
P/S
1.49
EPS
1.42
Div Yield, %
0.00%
Shrs. gr., 5y
2.83%
Rev. gr., 5y
32.84%
Revenues
41.49b
+11.99%
949,481,743953,085,1351,633,072,7673,247,867,4303,162,032,6403,316,006,5944,305,768,1134,187,340,6165,354,641,9958,187,918,61410,029,299,15110,778,665,23810,772,547,69428,557,039,11737,043,998,64841,486,922,120
Net income
4.79b
+54.71%
53,971,173107,510,814305,775,848629,724,776422,182,300500,135,99132,555,1110311,564,619942,456,845940,627,8011,272,746,0601,660,981,2716,006,510,6883,095,780,9284,789,491,448
CFO
8.00b
+34.73%
157,253,05256,371,570165,414,4490705,369,134123,516,48001,252,733,320742,126,062566,247,999751,969,6261,352,449,07703,668,378,8735,935,042,1627,996,401,776
Dividend
May 14, 20240.4 CNY/sh
Earnings
Apr 15, 2025

Profile

Satellite Chemical Co.,Ltd. produces and sells acrylic acid and ester, polymer emulsions, and functional polymer materials in China. The company also provides ethylene oxide and glycol, high-density polyethylene, and polycarboxylic monomer. In addition, it offers methyl acrylate, ethyl acrylate, n-butyl acrylate, and isooctyl acrylate; polymer emulsion and resin; super absorbent resin; hydrogen peroxide and pigment intermediaries. The company was formerly known as Zhejiang Satellite Petrochemical Co., Ltd. and changed its name to Satellite Chemical Co.,Ltd. in October 2021. Satellite Chemical Co.,Ltd. was founded in 2010 and is headquartered in Jiaxing, China.
URL
https://www.stl-chem.com/
IPO date
Nov 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,486,922
11.99%
37,043,999
29.72%
28,557,039
165.09%
Cost of revenue
35,367,369
32,359,900
20,772,043
Unusual Expense (Income)
NOPBT
6,119,553
4,684,099
7,784,997
NOPBT Margin
14.75%
12.64%
27.26%
Operating Taxes
584,274
368,162
980,411
Tax Rate
9.55%
7.86%
12.59%
NOPAT
5,535,279
4,315,937
6,804,586
Net income
4,789,491
54.71%
3,095,781
-48.46%
6,006,511
261.62%
Dividends
(1,541,633)
(208,863)
Dividend yield
2.95%
0.31%
Proceeds from repurchase of equity
(1,670)
BB yield
0.00%
Debt
Debt current
1,225,868
2,350,668
2,364,470
Long-term debt
42,796,063
39,160,499
26,227,146
Deferred revenue
166,021
189,558
214,146
Other long-term liabilities
42,152
56,524
85,699
Net debt
34,998,632
33,704,063
16,834,176
Cash flow
Cash from operating activities
7,996,402
5,935,042
3,668,379
CAPEX
(2,406,375)
Cash from investing activities
(2,422,059)
Cash from financing activities
(5,071,885)
(7,982,097)
3,122,547
FCF
(718,925)
(7,240,558)
(4,104,089)
Balance
Cash
6,471,833
5,559,091
9,696,742
Long term investments
2,551,466
2,248,012
2,060,699
Excess cash
6,948,953
5,954,904
10,329,589
Stockholders' equity
20,211,212
16,214,484
12,840,308
Invested Capital
46,795,995
42,424,055
31,037,768
ROIC
12.41%
11.75%
27.53%
ROCE
11.35%
9.67%
18.80%
EV
Common stock shares outstanding
3,370,373
3,368,970
3,371,340
Price
14.75
-4.84%
15.50
-21.89%
19.84
115.37%
Market cap
49,713,005
-4.80%
52,219,037
-21.95%
66,902,973
140.87%
EV
84,740,058
85,956,956
83,755,995
EBITDA
9,945,868
7,125,498
9,247,015
EV/EBITDA
8.52
12.06
9.06
Interest
1,260,018
858,365
337,953
Interest/NOPBT
20.59%
18.33%
4.34%