Loading...
XSHE002636
Market cap703mUSD
Jan 10, Last price  
7.09CNY
1D
-4.58%
1Q
-6.34%
Jan 2017
-56.64%
IPO
53.13%
Name

Goldenmax International Group Ltd

Chart & Performance

D1W1MN
XSHE:002636 chart
P/E
—
P/S
1.45
EPS
—
Div Yield, %
1.24%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-0.62%
Revenues
3.57b
-5.03%
1,323,926,5311,168,830,4711,893,388,1622,028,285,8802,135,984,9522,374,144,8532,261,190,9392,545,130,2873,053,729,2393,675,803,7423,683,219,0173,322,217,7333,606,803,9865,891,172,8453,760,398,8323,571,219,216
Net income
-79m
L
68,334,32358,331,520100,802,46376,724,22346,060,65930,065,46042,617,15154,120,575341,073,302537,336,287292,985,522156,133,933180,349,197690,185,50887,104,844-78,812,758
CFO
271m
-40.58%
70,381,086171,350,413132,824,94985,933,713188,248,699175,324,63397,404,362175,518,946541,137,000667,380,107441,649,143534,631,651432,410,224742,126,022455,725,256270,779,027
Dividend
Jun 18, 20240.06 CNY/sh

Profile

Goldenmax International Technology Ltd. produces and sells basic materials, copper clad laminates, and related products under the Jinan brand in China and internationally. Its products are used in military products, communications equipment, computers, digital circuits, industrial instrumentation products, automotive circuits, home appliances, computer peripheral products, watches, clocks, LED products, and other electronic products. The company was founded in 2000 and is headquartered in Shanghai, China.
URL
http://www.goldenmax.cn/
IPO date
Nov 25, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,571,219
-5.03%
3,760,399
-36.17%
Cost of revenue
3,555,822
3,653,828
Unusual Expense (Income)
NOPBT
15,398
106,571
NOPBT Margin
0.43%
2.83%
Operating Taxes
3,898
10,735
Tax Rate
25.32%
10.07%
NOPAT
11,500
95,836
Net income
(78,813)
-190.48%
87,105
-87.38%
Dividends
(63,888)
(61,880)
Dividend yield
0.98%
1.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,237
Long-term debt
7,365
11,179
Deferred revenue
39,437
Other long-term liabilities
59,611
15,654
Net debt
(1,226,646)
(1,196,866)
Cash flow
Cash from operating activities
270,779
455,725
CAPEX
(139,524)
Cash from investing activities
(232,769)
Cash from financing activities
(73,129)
FCF
4,454
(459,748)
Balance
Cash
1,407,069
1,210,281
Long term investments
(173,058)
Excess cash
1,055,450
1,022,261
Stockholders' equity
3,139,094
3,504,552
Invested Capital
2,560,888
2,698,066
ROIC
0.44%
3.98%
ROCE
0.42%
2.86%
EV
Common stock shares outstanding
728,000
728,000
Price
8.91
14.38%
7.79
-48.24%
Market cap
6,486,480
14.38%
5,671,120
-48.24%
EV
5,433,502
4,650,244
EBITDA
173,674
216,904
EV/EBITDA
31.29
21.44
Interest
4,975
6,169
Interest/NOPBT
32.31%
5.79%