Loading...
XSHE
002624
Market cap3.89bUSD
Jul 11, Last price  
14.60CNY
1D
-3.18%
1Q
27.40%
Jan 2017
-50.99%
IPO
110.37%
Name

Perfect World Co Ltd

Chart & Performance

D1W1MN
P/E
56.77
P/S
3.58
EPS
0.26
Div Yield, %
3.15%
Shrs. gr., 5y
-0.81%
Rev. gr., 5y
-0.61%
Revenues
7.79b
+1.57%
237,544,924266,126,605364,965,244422,049,001407,084,467475,417,868925,784,3371,129,371,4186,158,831,7507,929,815,0198,033,765,0318,039,021,27810,224,767,1718,517,998,1337,670,402,2287,790,717,277
Net income
491m
-64.31%
24,989,58635,455,18550,634,36054,171,06129,641,78316,700,775190,190,830288,447,3031,166,313,1351,504,708,6881,706,101,5851,502,796,6621,548,503,372177,362,5551,377,187,150491,480,319
CFO
762m
-34.05%
35,539,2985,985,23329,964,73915,789,98114,587,4199,068,665-227,648,921198,336,8431,154,900,313804,382,38602,023,440,5923,692,549,3641,097,681,8741,155,208,642761,820,285
Dividend
Jun 05, 20240.46 CNY/sh

Profile

Perfect World Co., Ltd., together with its subsidiaries, engages in the online games, and movies and television businesses in China. The company is also involved in the research, development, distribution, and operation of online games; production and marketing of movies; cinema line, cinema, and artist management; investment activities; and investment and construction of cinemas, film distribution, film screenings, and theater-related businesses, as well as advertising publishing services. It produces approximately 600 episodes of TV series every year. The company exports its products to approximately 100 countries. The company was formerly known as Perfect World Pictures Co., Ltd. and changed its name to Perfect World Co., Ltd. in July 2016. Perfect World Co., Ltd. was founded in 1999 and is based in Beijing, China.
URL
https://www.pwrd.com/cn/index.html
IPO date
Oct 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,790,717
1.57%
7,670,402
-9.95%
Cost of revenue
6,385,268
5,941,333
Unusual Expense (Income)
NOPBT
1,405,450
1,729,070
NOPBT Margin
18.04%
22.54%
Operating Taxes
322,011
86,102
Tax Rate
22.91%
4.98%
NOPAT
1,083,438
1,642,968
Net income
491,480
-64.31%
1,377,187
676.48%
Dividends
(677,861)
(2,289,855)
Dividend yield
3.03%
9.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
420,574
548,130
Long-term debt
2,962,010
3,864,366
Deferred revenue
15,457
Other long-term liabilities
8,906
17,588
Net debt
(4,086,204)
(3,161,894)
Cash flow
Cash from operating activities
761,820
1,155,209
CAPEX
(525,951)
Cash from investing activities
130,289
1,362,122
Cash from financing activities
(898,190)
FCF
878,400
1,476,777
Balance
Cash
3,343,489
3,045,317
Long term investments
4,125,299
4,529,073
Excess cash
7,079,251
7,190,870
Stockholders' equity
7,708,739
8,549,599
Invested Capital
4,256,003
4,519,139
ROIC
24.69%
31.68%
ROCE
12.28%
14.67%
EV
Common stock shares outstanding
1,890,309
1,912,760
Price
11.84
-6.92%
12.72
-37.37%
Market cap
22,381,258
-8.01%
24,330,306
-38.34%
EV
18,763,821
21,485,528
EBITDA
1,695,980
2,047,730
EV/EBITDA
11.06
10.49
Interest
25,616
165,087
Interest/NOPBT
1.82%
9.55%