XSHE002622
Market cap325mUSD
Dec 31, Last price
2.76CNY
1D
-4.07%
1Q
42.93%
Jan 2017
-80.59%
IPO
-35.13%
Name
Whole Shine Medical Technology Co Ltd
Chart & Performance
Profile
Rongyu Group Co., Ltd. engages in electrical equipment, credit investigation big data, and banking businesses in China. The company offers electrical equipment products, such as electronic control complete sets, permanent magnet low and high voltage switch products, and electronic energy meters, as well as automatic control system integration services; and credit investigation services. It also provides banking services comprising corporate finance, personal finance, and small and micro finance, as well as financial markets and international banking services; and equipment leasing, real estate leasing, and land use right leasing services. The company was formerly known as Jilin Yongda Group Co., Ltd. and changed its name to Rongyu Group Co., Ltd. in November 2016. Rongyu Group Co., Ltd. was founded in 1986 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 756,710 51.15% | 500,650 197.82% | |||||||
Cost of revenue | 571,337 | 459,953 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 185,373 | 40,697 | |||||||
NOPBT Margin | 24.50% | 8.13% | |||||||
Operating Taxes | 4,146 | ||||||||
Tax Rate | 2.24% | ||||||||
NOPAT | 181,227 | 40,697 | |||||||
Net income | |||||||||
Dividends | (25,370) | (22,637) | |||||||
Dividend yield | 0.92% | 0.73% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 298,936 | 314,879 | |||||||
Long-term debt | 322,687 | 317,021 | |||||||
Deferred revenue | 9,109 | 9,556 | |||||||
Other long-term liabilities | 1 | 36 | |||||||
Net debt | (13,046) | (96,303) | |||||||
Cash flow | |||||||||
Cash from operating activities | 137,022 | 32,245 | |||||||
CAPEX | (33,626) | ||||||||
Cash from investing activities | (11,947) | 41,423 | |||||||
Cash from financing activities | (101,386) | ||||||||
FCF | 214,164 | 263,676 | |||||||
Balance | |||||||||
Cash | 147,103 | 123,508 | |||||||
Long term investments | 487,566 | 604,695 | |||||||
Excess cash | 596,833 | 703,171 | |||||||
Stockholders' equity | 454,241 | 840,000 | |||||||
Invested Capital | 480,290 | 378,699 | |||||||
ROIC | 42.20% | 7.76% | |||||||
ROCE | 19.66% | 3.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 840,295 | 840,000 | |||||||
Price | 3.27 -11.62% | 3.70 -15.91% | |||||||
Market cap | 2,747,764 -11.59% | 3,108,000 -15.91% | |||||||
EV | 2,767,077 | 3,051,420 | |||||||
EBITDA | 262,784 | 104,048 | |||||||
EV/EBITDA | 10.53 | 29.33 | |||||||
Interest | 48,077 | 62,599 | |||||||
Interest/NOPBT | 25.94% | 153.82% |