Loading...
XSHE002616
Market cap462mUSD
Jan 09, Last price  
4.57CNY
1D
0.66%
1Q
9.59%
Jan 2017
-49.86%
IPO
16.72%
Name

Guangdong Chant Group Inc

Chart & Performance

D1W1MN
XSHE:002616 chart
P/E
21.32
P/S
0.85
EPS
0.21
Div Yield, %
7.43%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
14.59%
Revenues
3.97b
+15.83%
843,952,505859,039,350941,374,1641,187,933,9461,046,318,5171,117,710,4611,385,517,1211,600,738,4321,906,788,7631,892,681,6942,007,166,3792,498,156,4483,022,380,8722,651,221,5833,424,223,0773,966,398,290
Net income
159m
+108.15%
46,849,29073,294,29067,683,64280,023,02260,016,40039,844,16362,786,991109,628,966163,128,79387,580,351166,812,740295,218,365350,381,888076,398,919159,026,029
CFO
421m
-16.81%
23,273,723209,031,488125,481,84176,471,90225,267,226167,212,604118,336,322135,508,303298,330,03028,035,480699,991,829529,589,425246,128,72786,661,523506,430,889421,314,401
Dividend
May 10, 20240.1 CNY/sh
Earnings
Apr 22, 2025

Profile

Guangdong Chant Group Inc. manufactures and sells thermal energy and gas appliances in China. The company offers gas water heaters, gas stoves, gas wall-hung boilers, etc.; and barbecue appliances, heating equipment and gas valves, accessories, die castings, etc. It also produces renewable energy, such as heat and electricity. The company also exports its products. Guangdong Chant Group Inc. was founded in 1985 and is based in Zhongshan, China.
IPO date
Sep 20, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,966,398
15.83%
3,424,223
29.16%
Cost of revenue
3,469,770
2,910,405
Unusual Expense (Income)
NOPBT
496,629
513,818
NOPBT Margin
12.52%
15.01%
Operating Taxes
75,762
33,171
Tax Rate
15.26%
6.46%
NOPAT
420,867
480,647
Net income
159,026
108.15%
76,399
 
Dividends
(252,015)
Dividend yield
6.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
726,502
1,658,584
Long-term debt
4,418,962
4,223,493
Deferred revenue
30,318
Other long-term liabilities
225,469
140,325
Net debt
4,661,049
5,471,801
Cash flow
Cash from operating activities
421,314
506,431
CAPEX
(257,485)
Cash from investing activities
(249,743)
Cash from financing activities
(110,353)
FCF
935,258
433,484
Balance
Cash
464,410
407,593
Long term investments
20,005
2,683
Excess cash
286,095
239,065
Stockholders' equity
1,823,348
1,668,505
Invested Capital
7,741,420
8,281,804
ROIC
5.25%
5.81%
ROCE
6.19%
6.03%
EV
Common stock shares outstanding
742,072
741,952
Price
5.25
9.60%
4.79
-21.22%
Market cap
3,895,878
9.62%
3,553,950
-21.22%
EV
8,564,941
9,035,857
EBITDA
911,425
859,407
EV/EBITDA
9.40
10.51
Interest
296,349
253,778
Interest/NOPBT
59.67%
49.39%