Loading...
XSHE002613
Market cap550mUSD
Jan 10, Last price  
3.67CNY
1D
-3.67%
1Q
0.55%
Jan 2017
-35.07%
IPO
-28.10%
Name

Luoyang Northglass Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002613 chart
P/E
48.86
P/S
2.44
EPS
0.08
Div Yield, %
0.20%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
10.27%
Revenues
1.66b
+10.62%
709,873,811613,488,279614,133,773779,536,121855,041,342715,319,709825,753,012838,142,316904,345,920877,220,9551,133,983,0491,015,364,8001,094,668,7411,065,336,5561,699,049,0581,496,187,6061,655,141,668
Net income
83m
+132.68%
102,720,99255,136,08765,463,33888,724,630100,338,80760,829,97843,802,23118,559,92723,173,27324,098,873037,246,97626,628,3559,798,83954,904,19835,528,55282,668,740
CFO
118m
+856.52%
114,700,25230,495,406122,709,62361,002,54260,210,218100,942,78728,993,895043,508,45874,325,425032,383,30852,789,45728,301,21626,426,86012,367,144118,294,434
Dividend
Jun 28, 20240.065 CNY/sh
Earnings
May 16, 2025

Profile

Luoyang Northglass Technology Co.,Ltd designs, develops, and manufactures glass deep processing equipment in China. The company's deep processing equipment comprise glass tempering furnaces, coating lines, glass automation systems, glass cutting machines, glass storage systems, buffer systems, and vertical seaming and washer machines. It also offers deep processed glass products, such as laminated, coated, curved, insulating, printed, and toughened glass products; and HVLS and general fans. The company also exports its products to approximately 80 countries, such as the United States, the United Kingdom, Germany, France, Switzerland, Japan, Russia, India, Brazil, Argentina, Saudi Arabia, Egypt, Turkey, etc. The company was founded in 1995 and is based in Luoyang, China.
URL
https://www.northglass.com/
IPO date
Aug 30, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,655,142
10.62%
1,496,188
-11.94%
Cost of revenue
1,402,950
1,378,474
Unusual Expense (Income)
NOPBT
252,192
117,714
NOPBT Margin
15.24%
7.87%
Operating Taxes
10,297
643
Tax Rate
4.08%
0.55%
NOPAT
241,895
117,070
Net income
82,669
132.68%
35,529
-35.29%
Dividends
(8,000)
(1,000)
Dividend yield
0.17%
0.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
74,481
Long-term debt
Deferred revenue
45,600
46,687
Other long-term liabilities
8,320
8,000
Net debt
(539,619)
(522,700)
Cash flow
Cash from operating activities
118,294
12,367
CAPEX
(104,435)
Cash from investing activities
(11,435)
Cash from financing activities
(9,450)
(1,000)
FCF
296,138
(13,259)
Balance
Cash
666,519
597,181
Long term investments
(126,900)
Excess cash
456,861
522,372
Stockholders' equity
1,380,824
1,395,644
Invested Capital
1,340,416
1,256,695
ROIC
18.63%
9.76%
ROCE
13.96%
6.58%
EV
Common stock shares outstanding
937,287
937,170
Price
4.91
6.97%
4.59
24.73%
Market cap
4,602,081
6.99%
4,301,610
24.73%
EV
4,093,085
3,812,140
EBITDA
317,986
178,826
EV/EBITDA
12.87
21.32
Interest
909
68
Interest/NOPBT
0.36%
0.06%