XSHE002610
Market cap227mUSD
Jun 18, Last price
0.37CNY
Name
Jiangsu Akcome Science & Technology Co Ltd
Chart & Performance
Profile
Jiangsu Akcome Science and Technology Co., Ltd. manufactures photovoltaic solar accessories in the People's Republic of China. It also operates photovoltaic power stations. Jiangsu Akcome Science and Technology Co., Ltd. was founded in 2006 and is headquartered in Zhangjiagang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,661,979 -30.32% | 6,690,548 164.34% | 2,531,046 -16.09% | |||||||
Cost of revenue | 4,644,523 | 7,014,268 | 2,665,849 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,456 | (323,720) | (134,803) | |||||||
NOPBT Margin | 0.37% | |||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | 17,456 | (323,720) | (134,803) | |||||||
Net income | (826,435) | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,653,752 | 3,045,379 | 2,262,063 | |||||||
Long-term debt | 530,332 | 284,412 | 332,150 | |||||||
Deferred revenue | 17,624 | 20,742 | 193,446 | |||||||
Other long-term liabilities | 542,190 | 432,300 | 684,354 | |||||||
Net debt | 147,808 | (1,502,637) | (832,745) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (452,375) | 183,879 | 536,077 | |||||||
CAPEX | (288,823) | |||||||||
Cash from investing activities | (40,466) | |||||||||
Cash from financing activities | 355,814 | |||||||||
FCF | (1,056,509) | 433,636 | 206,175 | |||||||
Balance | ||||||||||
Cash | 1,620,970 | 2,991,054 | 1,156,457 | |||||||
Long term investments | 1,415,306 | 1,841,373 | 2,270,500 | |||||||
Excess cash | 2,803,177 | 4,497,900 | 3,300,405 | |||||||
Stockholders' equity | 4,761,642 | 4,905,405 | 4,597,881 | |||||||
Invested Capital | 2,841,804 | 2,458,896 | 3,882,647 | |||||||
ROIC | 0.66% | |||||||||
ROCE | 0.31% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 4,479,323 | 4,466,822 | 4,481,731 | |||||||
Price | 2.16 -24.21% | 2.85 -39.36% | 4.70 42.86% | |||||||
Market cap | 9,675,338 -24.00% | 12,730,441 -39.56% | 21,064,133 42.79% | |||||||
EV | 10,106,000 | 11,575,542 | 20,364,700 | |||||||
EBITDA | 207,893 | (141,253) | 2,577 | |||||||
EV/EBITDA | 48.61 | 7,902.11 | ||||||||
Interest | 34,024 | 215,176 | 258,070 | |||||||
Interest/NOPBT | 194.91% |