XSHE002609
Market cap646mUSD
Jan 10, Last price
7.35CNY
1D
-4.42%
1Q
-6.73%
Jan 2017
-54.06%
IPO
52.99%
Name
Shenzhen Jieshun Science and Technology Industry Co Ltd
Chart & Performance
Profile
Shenzhen Jieshun Science And Technology Industry Co.,Ltd. provides software and hardware products for smart car dealers and pedestrian entrances worldwide. It provides its products under the JSST brand. Shenzhen Jieshun Science And Technology Industry Co.,Ltd. was founded in 1992 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,644,760 19.56% | 1,375,652 -8.59% | |||||||
Cost of revenue | 1,509,729 | 1,228,345 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 135,031 | 147,307 | |||||||
NOPBT Margin | 8.21% | 10.71% | |||||||
Operating Taxes | 3,815 | ||||||||
Tax Rate | 2.83% | ||||||||
NOPAT | 131,216 | 147,307 | |||||||
Net income | 112,266 352.33% | 24,820 -84.62% | |||||||
Dividends | (33,691) | (19,480) | |||||||
Dividend yield | 0.45% | 0.36% | |||||||
Proceeds from repurchase of equity | (9,144) | ||||||||
BB yield | 0.12% | ||||||||
Debt | |||||||||
Debt current | 99,830 | 114,315 | |||||||
Long-term debt | 418,563 | 636,233 | |||||||
Deferred revenue | 21,919 | 13,903 | |||||||
Other long-term liabilities | 1 | (300,325) | |||||||
Net debt | (378,361) | (897,513) | |||||||
Cash flow | |||||||||
Cash from operating activities | 328,430 | 204,688 | |||||||
CAPEX | (60,586) | ||||||||
Cash from investing activities | (123,689) | ||||||||
Cash from financing activities | (47,266) | ||||||||
FCF | 368,931 | (31,103) | |||||||
Balance | |||||||||
Cash | 850,970 | 744,231 | |||||||
Long term investments | 45,784 | 903,830 | |||||||
Excess cash | 814,517 | 1,579,278 | |||||||
Stockholders' equity | 1,434,237 | 1,502,545 | |||||||
Invested Capital | 2,038,032 | 1,194,382 | |||||||
ROIC | 8.12% | 10.22% | |||||||
ROCE | 4.53% | 4.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 648,935 | 604,755 | |||||||
Price | 11.42 26.89% | 9.00 -7.69% | |||||||
Market cap | 7,410,838 36.16% | 5,442,794 -13.32% | |||||||
EV | 7,158,386 | 4,654,487 | |||||||
EBITDA | 372,647 | 268,987 | |||||||
EV/EBITDA | 19.21 | 17.30 | |||||||
Interest | 8,247 | 24,496 | |||||||
Interest/NOPBT | 6.11% | 16.63% |